Skip to main content
VANI logo

VANI · Vivani Medical, Inc.

Track VANI — free
$1.40 +0.06 (+4.48%) At close · Aug 14
Market Cap
$118.14M
Shares
90.20M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$0
FY2025 Revenue FY2013–FY2025
Net Income
-$26.61M -13.3%
FY2025 Net Income FY2013–FY2025
Gross Margin
36.31% +7.2pp
FY2019 Gross Margin FY2013–FY2019
Operating Margin
-1004.85% -495pp
FY2019 Operating Margin FY2013–FY2019
Diluted EPS
-$0.43 0%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$24.32M -17%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
$0 $0 $3.38M $6.9M $7.96M $4M $8.9M $3.4M $1.57M
$2004 $2000 $9000 $8000
$130K $500K $2.15M $4.89M $5.12M $10.08M $5.29M $3.56M $5.63M
$130K $500K $1.23M $2.01M $2.85M -$6.09M $3.66M -$160K -$4.06M
36.31% 29.1% 35.75% -152.28% 41.09% -4.71% -259.68%
$18M $18.13M $15.75M $16.97M $14.17M $11M $4.84M $13.14M $10.01M $7.89M $5.35M $3.04M $5.04M $3.25M
$701K $6.1M $11.34M $9.57M $8.99M $8.94M $6.85M $3.3M
$9.23M $9.43M $8.93M $10M $7.07M $2.32M $5.94M $9.23M $10.69M $10.93M $10.08M $8.22M $6.57M $4.17M
$452K $424K $400K $357K $381K $345K $164K $397K $435K $457K $432K $335K $279K $316K
$2.23M $3.36M $555K
$27.23M $27.56M $24.68M $26.97M $21.24M $13.32M $15.4M $35.18M $37.19M $31.46M $27.12M $23.7M $21.07M $13.93M
-$27.23M -$27.56M -$24.68M -$26.97M -$21.24M -$13.32M -$14.9M -$33.95M -$35.18M -$28.61M -$33.21M -$20.05M -$21.23M -$18M
-1004.85% -509.86% -359.23% -830.25% -225.25% -624.5% -1150.03%
-$27.36M -$27.13M -$24.28M -$26.61M -$20.86M -$12.98M -$14.73M -$33.56M -$34.75M -$28.15M -$32.78M -$19.71M -$20.95M -$17.68M
$1.86M $947K $1.19M $1.31M $27K $12K
-$26.61M -$23.49M
$2000 $0 $0
-$26.31M -$26.61M -$23.49M -$25.65M -$13.89M -$12.77M -$14.88M -$33.59M -$35.09M -$28.52M -$33.18M -$20.02M -$35.2M -$22.97M
-994.14% -508.61% -358.06% -829.48% -224.92% -1035.32% -1467.67%
-$26.36M -$26.63M -$23.58M -$25.55M -$13.85M -$12.77M -$14.77M -$33.58M -$35.1M -$28.48M -$33.21M -$20.13M -$35.41M -$23.05M
USD/shares -$0.43 -$0.43 -$0.50
USD/shares -$0.43 -$0.43 -$0.50
shares 62.39M 54.98M 50.85K 10.94M 6.86M 4.9M 2.77M 2.26M 1.65M 1.48M 1043.875 938.375
shares 62.39M 54.98M 50.85K 10.94M 6.86M 4.9M 2.77M 2.26M 1.65M 1.48M 1043.875 938.375
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 3.92×
EV/EBIT
Peer median 9.33×
P/E (TTM)
Peer median 8.85×

Peer medians compare against the 304 similar-size Biotechnology companies (of 545 listed).

Key facts CIK 1266806 CUSIP 92854B109 13F (30d) 37 filings 37 filers Visit website Investor relations