Skip to main content
VANI logo

VANI · Vivani Medical, Inc. · Financials

Track VANI — free
$1.23 +0.01 (+0.75%)
Market Cap
$111.85M
Shares
90.20M
Volume · Oct 6 29.93K Avg daily vol (3M) 450.92K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$0
FY2025 Revenue FY2013–FY2025
Net Income
-$26.61M -13.3%
FY2025 Net Income FY2013–FY2025
Gross Margin
36.31% +7.2pp
FY2019 Gross Margin FY2013–FY2019
Operating Margin
-1004.85% -495pp
FY2019 Operating Margin FY2013–FY2019
Diluted EPS
-$0.43 0%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$24.32M -17%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013
— $0 $0 — — — — $3.38M $6.9M $7.96M $4M $8.9M $3.4M $1.57M
$2004 — — — — — — — — — — $2000 $9000 $8000
— — — — — $130K $500K $2.15M $4.89M $5.12M $10.08M $5.29M $3.56M $5.63M
— — — — — $130K $500K $1.23M $2.01M $2.85M -$6.09M $3.66M -$160K -$4.06M
— — — — — — — 36.31% 29.1% 35.75% -152.28% 41.09% -4.71% -259.68%
$18M $18.13M $15.75M $16.97M $14.17M $11M $4.84M $13.14M $10.01M $7.89M $5.35M $3.04M $5.04M $3.25M
— — — — — — $701K $6.1M $11.34M $9.57M $8.99M $8.94M $6.85M $3.3M
$9.23M $9.43M $8.93M $10M $7.07M $2.32M $5.94M $9.23M $10.69M $10.93M $10.08M $8.22M $6.57M $4.17M
$452K $424K $400K $357K $381K $345K $164K $397K $435K $457K $432K $335K $279K $316K
— — — — — — $2.23M $3.36M $555K — — — — —
$27.23M $27.56M $24.68M $26.97M $21.24M $13.32M $15.4M $35.18M $37.19M $31.46M $27.12M $23.7M $21.07M $13.93M
-$27.23M -$27.56M -$24.68M -$26.97M -$21.24M -$13.32M -$14.9M -$33.95M -$35.18M -$28.61M -$33.21M -$20.05M -$21.23M -$18M
— — — — — — — -1004.85% -509.86% -359.23% -830.25% -225.25% -624.5% -1150.03%
-$27.36M -$27.13M -$24.28M -$26.61M -$20.86M -$12.98M -$14.73M -$33.56M -$34.75M -$28.15M -$32.78M -$19.71M -$20.95M -$17.68M
— — — — $475K $550K $16K $362K $86K $93K $31K $2000 $9000 —
$1.86M $947K $1.19M $1.31M — — — — — — — $27K $12K —
— -$26.61M -$23.49M — — — — — — — — — — —
— — $2000 — — — — $0 $0 — — — — —
-$26.31M -$26.61M -$23.49M -$25.65M -$13.89M -$12.77M -$14.88M -$33.59M -$35.09M -$28.52M -$33.18M -$20.02M -$35.2M -$22.97M
— — — — — — — -994.14% -508.61% -358.06% -829.48% -224.92% -1035.32% -1467.67%
-$26.36M -$26.63M -$23.58M -$25.55M -$13.85M -$12.77M -$14.77M -$33.58M -$35.1M -$28.48M -$33.21M -$20.13M -$35.41M -$23.05M
USD/shares -$0.35 -$0.43 -$0.43 -$0.50 — — — — — — — — — —
USD/shares -$0.35 -$0.43 -$0.43 -$0.50 — — — — — — — — — —
shares — 62.39M 54.98M 50.85K — 10.94M 6.86M 4.9M 2.77M 2.26M 1.65M 1.48M 1043.875 938.375
shares — 62.39M 54.98M 50.85K — 10.94M 6.86M 4.9M 2.77M 2.26M 1.65M 1.48M 1043.875 938.375
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-06-30 USD 17,856,000 10-Q filed 2026-08-13
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 1,843,000
Noncurrent operating lease liabilities
USD 16,013,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 4.76×
EV/EBIT
—
Peer median 12.80×
P/E (TTM)
—
Peer median 8.79×

Peer medians compare against the 313 similar-size Biotechnology companies (of 532 listed).

Key facts CIK 1266806 CUSIP 92854B109 13F (30d) 1 filings 1 filers Visit website Investor relations