VMI
Valmont Industries Inc
$546.73
+6.27 (+1.16%)
At close · Jul 9
Market Cap
$10.69B
Shares
19,413,651
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.1B
+0.7%
FY2025
Net Income
$350.27M
+0.6%
FY2025
Gross Margin
30.21%
-0.2pp
FY2025
Operating Margin
10.13%
-2.7pp
FY2025
Diluted EPS
$16.79
-2.3%
FY2025
Operating Cash Flow
$456.48M
-20.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $4.16B | $4.1B | $4.08B | $4.17B | $4.35B | $3.5B | $2.9B | $2.77B | $2.76B | $2.75B | $2.52B | $2.62B | $3.12B | $3.3B | $3.17B | $2.77B | $2.03B | $1.84B | $1.91B | |
| $2.9B | $2.86B | $2.83B | $2.94B | $3.22B | $2.62B | $2.13B | $2.08B | $2.09B | $2.06B | $1.87B | $2B | $2.32B | $2.36B | $2.23B | $1.99B | $1.46B | $1.25B | $1.4B | |
| $1.27B | $1.24B | $1.24B | $1.24B | $1.13B | $883.89M | $765.51M | $682.68M | $668.17M | $681.77M | $656.24M | $621.03M | $808.12M | $945.23M | $802.46M | $666.81M | $519.57M | $532.01M | $510.48M | |
| — | 30.21% | 30.46% | 29.61% | 25.92% | 25.24% | 26.44% | 24.67% | 24.23% | 24.83% | 26.02% | 23.71% | 25.88% | 28.61% | 25.32% | 24.09% | 25.56% | 28.85% | 26.77% | |
| — | $33M | $59M | $55M | $46M | $37M | $21.4M | $13.9M | $11.5M | $11.6M | $8.3M | $11.6M | $13.9M | $10.2M | $7.1M | $6.2M | $5.5M | $6.2M | — | |
| $716.1M | $717.63M | $716.63M | $768.42M | $692.98M | $590.61M | $522.92M | $454.78M | $440.22M | $414.69M | $410.87M | $447.37M | $450.4M | $472.16M | $420.16M | $403.5M | $341.16M | $294.02M | $281.89M | |
| $11.09M | $11.25M | $14.21M | $19.46M | $22.12M | $21.32M | $18.15M | $18.09M | $15.33M | $15.91M | $15.94M | $18.34M | $18.41M | $15.23M | $14.33M | $14.83M | — | — | — | |
| $89.6M | $88.51M | $95.4M | $98.71M | $97.17M | $92.58M | $82.89M | $82.26M | $82.83M | $84.96M | $82.42M | $91.14M | $89.33M | $77.44M | $70.22M | $74.56M | $59.66M | $44.75M | $39.6M | |
| — | $15.39M | — | $35.21M | $23.15M | $23.15M | $23.15M | $34.03M | $34.03M | $13.62M | $13.62M | $13.62M | — | — | — | — | — | — | — | |
| $442.89M | $415.58M | $524.58M | $291.56M | $433.25M | $286.79M | $225.95M | $227.91M | $212.17M | $267.08M | $245.37M | $131.7M | $357.72M | $473.07M | $382.3M | $263.31M | $178.41M | $237.99M | $228.59M | |
| — | 10.13% | 12.87% | 6.98% | 9.97% | 8.19% | 7.8% | 8.24% | 7.7% | 9.73% | 9.73% | 5.03% | 11.45% | 14.32% | 12.06% | 9.51% | 8.78% | 12.91% | 11.99% | |
| $532.49M | $504.09M | $619.98M | $390.27M | $530.42M | $379.36M | $308.85M | $310.17M | $295M | $352.04M | $327.79M | $222.84M | $447.04M | $550.51M | $452.51M | $337.87M | $238.08M | $282.74M | $268.19M | |
| $39.84M | $40.54M | $58.72M | $56.81M | $47.53M | $42.61M | $41.08M | $40.15M | $44.24M | $44.65M | $44.41M | $44.62M | $36.79M | $32.5M | $31.63M | $36.18M | $30.95M | $15.76M | $18.27M | |
| $6.17M | $8.19M | $7.18M | $6.23M | $2.02M | $1.19M | $2.37M | $3.94M | $4.67M | $4.74M | $3.11M | $3.3M | $6.05M | $6.48M | $8.27M | $9.27M | $4.84M | $1.51M | $2.32M | |
| -$38.13M | -$37.93M | -$55.9M | -$55.11M | -$69.36M | -$26.7M | -$33.19M | -$28.05M | -$58.84M | -$38.62M | -$24.92M | -$38.69M | -$73.53M | -$23.65M | -$23.01M | -$29.55M | -$25.43M | -$11.91M | -$23.07M | |
| — | -$90K | -$79K | -$1.42M | -$950K | -$944K | — | $0 | $0 | $0 | $0 | -$247K | $29K | $835K | $6.13M | $8.06M | $2.44M | $751K | $914K | |
| — | — | — | $3.56M | -$3.37M | $1.92M | $2.44M | $5.96M | -$839K | $3.86M | -$586K | -$4.56M | -$3.8M | $0 | — | — | — | — | — | |
| $404.76M | $377.64M | $468.68M | $236.45M | $363.89M | $260.08M | $192.77M | $199.86M | $153.33M | $228.46M | $220.45M | $93.01M | $284.18M | $449.42M | $359.29M | $233.76M | $152.98M | $226.08M | $205.52M | |
| $30.18M | $23.86M | $117.98M | $90.12M | $108.69M | $61.41M | $49.62M | $47.75M | $45.61M | $106.15M | $42.06M | $47.43M | $94.89M | $157.78M | $126.5M | $4.59M | $55.01M | $72.89M | $70.21M | |
| $371.05M | $350.27M | $348.26M | $150.85M | $250.86M | $195.63M | $142.15M | $152.11M | $107.73M | $122.32M | $178.39M | $45.33M | $189.32M | $280.46M | $238.92M | $237.23M | $94.38M | $150.56M | $132.4M | |
| — | 8.53% | 8.55% | 3.61% | 5.77% | 5.59% | 4.91% | 5.5% | 3.91% | 4.45% | 7.07% | 1.73% | 6.06% | 8.49% | 7.54% | 8.57% | 4.64% | 8.17% | 6.94% | |
| -$3.18M | — | — | — | $3.39M | $2.1M | $1.46M | $5.7M | $5.96M | $6.08M | $5.16M | $5.22M | $5.34M | $1.97M | $4.84M | $8.92M | $6.03M | $3.38M | $3.82M | |
| — | $334.78M | $348.26M | $143.48M | $250.86M | $195.63M | $140.69M | $146.41M | $101.77M | $116.24M | $173.23M | $40.12M | $183.98M | $278.49M | $234.07M | $228.31M | $94.38M | $150.56M | — | |
| $397.46M | $392.53M | $288.72M | $152.52M | $239.08M | $242.29M | $144.33M | $136.17M | $77.61M | $183.58M | $94.09M | -$92.67M | $97.23M | $172.46M | $213.96M | $228.72M | $141.07M | $168.05M | — | |
| USD/shares | — | $16.91 | $17.31 | $6.85 | $11.77 | $9.23 | $6.60 | $6.76 | $4.56 | $5.16 | $7.68 | $1.72 | $7.15 | $10.45 | $8.84 | $8.67 | $3.62 | $5.80 | $5.13 |
| USD/shares | — | $16.79 | $17.19 | $6.78 | $11.62 | $9.10 | $6.57 | $6.73 | $4.53 | $5.11 | $7.63 | $1.71 | $7.09 | $10.35 | $8.75 | $8.60 | $3.57 | $5.73 | $5.04 |
| shares | — | 19.8M | 20.12M | 20.96M | 21.31M | 21.19M | 21.32M | 21.66M | 22.31M | 22.52M | 22.56M | 23.29M | 25.72M | 26.64M | 26.47M | 26.33M | 26.1M | 25.95M | — |
| shares | — | 19.94M | 20.26M | 21.16M | 21.58M | 21.49M | 21.43M | 21.77M | 22.45M | 22.74M | 22.71M | 23.41M | 25.93M | 26.9M | 26.76M | 26.55M | 26.42M | 26.29M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $2.37B in buybacks, $585.29M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Conglomerates median 1.17×
EV/EBIT
—
Conglomerates median 16.77×
P/E (TTM)
30.61×
Conglomerates median 13.36×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-12-24 | 2021-12-25 | 2020-12-26 | 2019-12-28 |
|---|---|---|---|---|---|---|---|---|
| Infrastructure | $3,099,034,000 | $3,008,576,000 | $3,010,067,000 | $2,928,419,000 | — | $2,372,100,000 | — | — |
| Agriculture | $1,020,750,000 | $1,083,708,000 | $1,182,223,000 | $1,346,672,000 | $1,346,672,000 | $1,028,717,000 | $645,831,000 | — |
| All Other Segments | — | — | — | $100,219,000 | $100,219,000 | $123,001,000 | $120,063,000 | — |
| Coatings Segment | — | — | — | — | — | $386,313,000 | $345,312,000 | $367,835,000 |
| Engineered Support Structures Segment | — | — | — | — | — | $1,064,761,000 | $995,840,000 | $1,012,290,000 |
| Infrastructurre | — | — | — | $2,928,419,000 | $2,928,419,000 | $2,372,100,000 | $2,141,741,000 | — |
| Irrigation Segment | — | — | — | — | — | $1,028,717,000 | $645,831,000 | $585,196,000 |
| Utility Support Structures Segment | — | — | — | — | — | $1,121,510,000 | $1,002,209,000 | $890,580,000 |
By Geography (USD)
| Component | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,957,136,000 | $2,856,033,000 | $2,860,951,000 | $2,965,673,000 | $2,260,198,000 | $1,919,136,000 | $1,872,840,000 | $1,771,390,000 |
| Other Countries | $705,582,000 | $707,959,000 | $689,205,000 | $733,008,000 | $620,254,000 | $500,312,000 | $470,663,000 | $567,642,000 |
| Australia | $282,257,000 | $310,096,000 | $313,075,000 | $292,072,000 | $297,720,000 | $252,253,000 | $255,271,000 | $325,553,000 |
| Brazil | $159,127,000 | $200,946,000 | $311,367,000 | $354,497,000 | $200,402,000 | $103,591,000 | $77,996,000 | — |
| Denmark | — | — | — | $100,219,000 | $123,001,000 | $120,063,000 | $90,206,000 | $92,559,000 |
| North America | — | — | — | $2,975,020,000 | — | — | — | — |
| International | — | — | — | $1,370,230,000 | — | — | — | — |
By Product & Service (USD)
| Component | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 |
|---|---|---|---|---|---|---|---|---|
| Utility Product Line | $1,511,053,000 | $1,368,333,000 | $1,291,670,000 | $1,217,193,000 | — | — | — | — |
| Irrigation Equipment and Parts Excluding Technology | $919,896,000 | $978,785,000 | $1,062,163,000 | $1,220,200,000 | $919,190,000 | $572,947,000 | — | — |
| Lighting and Transportation | $830,268,000 | $884,128,000 | $916,170,000 | $907,929,000 | $825,923,000 | $797,335,000 | — | — |
| Coatings | $353,046,000 | $343,747,000 | $345,310,000 | $341,380,000 | $299,072,000 | $269,546,000 | — | — |
| Telecommunications | $313,882,000 | $250,770,000 | $252,165,000 | $320,342,000 | $238,527,000 | $186,244,000 | — | — |
| Technology Products and Services | $94,474,000 | $97,868,000 | $112,798,000 | $115,085,000 | $97,859,000 | $67,145,000 | — | — |
| Renewable Energy | $81,483,000 | $151,403,000 | $194,322,000 | $122,902,000 | $62,904,000 | $206,445,000 | — | — |
| Product | — | — | $3,772,835,000 | $3,955,320,000 | $3,159,605,000 | — | $2,434,190,000 | $2,437,334,000 |
| Service | — | — | $401,763,000 | $389,930,000 | $341,970,000 | — | $332,786,000 | $319,810,000 |
| Lighting And Traffic | — | — | — | $940,462,000 | $825,923,000 | — | — | — |
| Other Product Line | — | — | — | $100,219,000 | $123,001,000 | — | — | — |
| Transmission Distribution and Substation | — | — | $1,243,768,000 | $1,184,660,000 | $935,099,000 | $795,693,000 | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-12-24 | 2021-12-25 | 2020-12-26 | 2019-12-28 |
|---|---|---|---|---|---|---|---|---|
| Infrastructure | $430,174,000 | $497,140,000 | $396,253,000 | $354,499,000 | — | $273,598,000 | — | — |
| Agriculture | $92,076,000 | $138,336,000 | $16,850,000 | $179,263,000 | $179,263,000 | $137,027,000 | $83,046,000 | — |
| All Other Segments | — | — | — | $2,259,000 | $2,259,000 | -$40,192,000 | -$8,192,000 | — |
| Corporate | — | — | -$121,546,000 | -$102,772,000 | — | -$83,648,000 | -$66,265,000 | -$48,205,000 |
| Coatings Segment | — | — | -$121,546,000 | -$102,772,000 | -$102,772,000 | -$83,648,000 | -$66,265,000 | $51,008,000 |
| Engineered Support Structures Segment | — | — | — | — | — | $115,417,000 | $65,342,000 | $65,627,000 |
| Infrastructurre | — | — | — | $354,499,000 | $354,499,000 | $273,598,000 | $217,364,000 | — |
| Irrigation Segment | — | — | — | — | — | $137,027,000 | $83,046,000 | $71,687,000 |
| Utility Support Structures Segment | — | — | — | — | — | $67,624,000 | $100,855,000 | $87,788,000 |
Operating Margin by Segment (%)
| Component | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 | 2022-12-24 | 2021-12-25 | 2020-12-26 | 2019-12-28 |
|---|---|---|---|---|---|---|---|---|
| Infrastructure | 13.9% | 16.5% | 13.2% | 12.1% | — | 11.5% | — | — |
| Agriculture | 9% | 12.8% | 1.4% | 13.3% | 13.3% | 13.3% | 12.9% | — |
| All Other Segments | — | — | — | 2.3% | 2.3% | -32.7% | -6.8% | — |
| Coatings Segment | — | — | — | — | — | -21.7% | -19.2% | 13.9% |
| Engineered Support Structures Segment | — | — | — | — | — | 10.8% | 6.6% | 6.5% |
| Infrastructurre | — | — | — | 12.1% | 12.1% | 11.5% | 10.1% | — |
| Irrigation Segment | — | — | — | — | — | 13.3% | 12.9% | 12.3% |
| Utility Support Structures Segment | — | — | — | — | — | 6% | 10.1% | 9.9% |
Key facts
CIK
102729
CUSIP
920253101
13F (30d)
50 filings
26 filers
Visit website
Investor relations