Skip to main content
VNO logo

VNO · Vornado Realty Trust · Financials

Track VNO — free
$33.88 -0.01 (-0.03%) At close · Sep 30
Market Cap
$6.48B
Shares
186.72M
Volume · Sep 30 1.34M Avg daily vol (3M) 1.47M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.81B +1.3%
FY2025 Revenue FY2007–FY2025
Net Income
$904.96M +1185.7%
FY2025 Net Income FY2007–FY2025
Operating Margin
26.94% -2.3pp
FY2018 Operating Margin FY2007–FY2018
Diluted EPS
$4.20 +10400%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$1.26B +134%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
$1.83B $1.81B $1.79B $1.81B $1.8B $1.59B $1.53B $1.92B $2.16B $2.08B $2B $1.99B $2.31B $2.3B $2.65B $2.7B $2.56B $2.66B $2.64B $2.41B
$1.51B $1.49B $1.51B $1.54B $1.54B $1.37B $1.34B $1.72B $1.76B $1.71B $1.66B $1.63B $1.91B $1.88B $1.99B $2.09B $2.09B $2.15B $2.16B $1.97B
$158.89M $156.12M $148.52M $162.88M $133.73M $134.55M $181.51M $169.92M $141.87M $150.78M $143.64M $149.26M $169.27M $177.37M $190.11M $208.53M $211.4M $230.58M $193.97M $189.02M
$539.93M $481.46M $469.42M $457.57M $526.31M $432.59M $417.94M $438.93M $472.79M $529.83M $595.27M $566.21M $583.41M $562M $557.89M $580.99M $556.31M $559.05M $577.34M $545.89M
— $0 $0 $45.01M $19.1M $7.88M $236.29M $26.71M $12M $0 $160.7M $256K — — — — — — — —
$1.64B $1.55B $1.54B $1.57B $1.53B $1.37B $1.55B $1.63B $1.58B $1.48B $1.42B $1.37B $1.62B $1.62B $1.92B $1.89B $1.8B $1.87B $1.05B $950.49M
— — — — — — — — $582.96M $608.65M $579.85M $619.41M $689.89M $674.55M $727.79M $812.23M $759.03M $781.17M $787.4M $815.13M
— — — — — — — — 26.94% 29.2% 28.94% 31.2% 29.83% 29.34% 27.47% 30.05% 29.67% 29.42% 29.82% 33.89%
— — — — — — — — $1.06B $1.14B $1.18B $1.19B $1.27B $1.24B $1.29B $1.39B $1.32B $1.34B $1.36B $1.36B
— — $0 $0 $235K $1.81M $3.63M $3.71M $4.05M $5.06M $3.69M $7.92M $8.38M $5.32M $6.92M $7.79M — — — —
— — — — — — — — $0 $3.49M $5.07M $65.4M $507.19M $414.5M $245.8M $51.62M $2.51M $5.64M $7.76M $39.49M
$103.68M $141.31M $112.46M $38.69M -$461.35M $130.52M -$329.11M — — — — -$12.63M -$59.86M -$340.88M $423.13M $118.61M $92.49M $72.39M -$156.83M $31.89M
$53M $950.71M $42.85M $62.11M -$360.95M $197.06M -$425.22M $3.44B $459.6M $319.73M $584.93M $550.91M $432.63M -$12.07M $482.23M $598.48M $723.34M $99.16M — —
$11.67M $13.51M $22.73M $29.22M $21.66M -$10.5M $36.63M $103.44M $37.63M $42.38M $7.92M -$85.01M $9.28M -$8.72M $8.13M $23.93M $22.14M $20.64M -$204.64M $9.18M
$67.88M $904.96M $70.39M $105.49M -$346.5M $176M -$297.01M $3.15B $449.95M $227.42M $906.92M $760.43M $864.85M $475.97M $617.26M $662.3M $647.88M $106.17M $359.3M $541.54M
— 49.99% 3.94% 5.82% -19.25% 11.07% -19.44% 163.55% 20.8% 10.91% 45.26% 38.3% 37.4% 20.7% 23.3% 24.5% 25.33% 4% 13.61% 22.51%
$13.43M — — — — — — — — — $21.35M $55.77M $96.56M $88.77M $77.28M -$77.7M — $22.28M $52.15M $66.29M
$5.78M $842.85M $8.28M $43.38M -$408.62M $101.09M -$348.74M $3.1B $384.83M $162.02M $823.61M $679.86M $783.39M $392.03M $549.27M $601.77M $596.73M $49.09M $302.21M $484.36M
$83.6M $847.28M $62.95M -$1.78M -$154M $233.56M -$331.87M $3.1B $437.31M $237.13M $978.97M $714.09M $886.58M $566.45M $524.59M $662.58M $689.69M $138.65M $326.07M —
USD/shares $0.05 $4.40 $0.04 $0.23 -$2.13 $0.53 -$1.83 $16.23 $2.02 $0.85 $4.36 $3.61 $4.18 $2.10 $2.95 $3.26 $3.27 $0.28 $1.96 $3.18
USD/shares $0.03 $4.20 $0.04 $0.23 -$2.13 $0.53 -$1.83 $16.21 $2.01 $0.85 $4.34 $3.59 $4.15 $2.09 $2.94 $3.23 $3.24 $0.28 $1.91 $3.05
shares — 191.76M 190.54M 191.01M 191.78M 191.55M 191.15M 190.8M 190.22M 189.53M 188.84M 188.35M 187.57M 186.94M 185.81M 184.31M 182.34M 171.6M 153.9M 151.95M
shares — 201.05M 196.63M 191.86M 191.78M 192.12M 191.15M 191.05M 191.29M 191.26M 190.17M 189.56M 188.69M 187.71M 186.53M 186.02M 184.16M 173.5M 158.12M 158.56M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $80.17M in buybacks, $8.61B in dividends.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
4.60×
Peer median 7.86×
EV/EBIT
—
P/E (TTM)
1,157.67×
Peer median 36.25×
P/FFO (TTM)
12.68×
Peer median 8.18×
P/AFFO (FY2025)
14.97×
Peer median 10.23×

Peer medians compare against the 11 similar-size REIT - Office companies (of 20 listed).

P/FFO and P/AFFO use the company-stated “FFO attributable to Class A unitholders” and “FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) - Per diluted share”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

P/FFO and P/AFFO use the company-stated “FFO attributable to Class A unitholders” and “FFO attributable to common shareholders plus assumed conversions, as adjusted (non-GAAP) - Per diluted share”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
New York Segment $1,476,522,000 $1,471,997,000 $1,452,158,000 $1,449,442,000 $1,257,599,000 $1,221,748,000 $1,577,860,000 $1,836,036,000
Other Segment $333,903,000 $315,689,000 $359,005,000 $350,553,000 $331,611,000 $306,203,000 $346,840,000 $327,684,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Rental Revenue $1,558,241,000 $1,568,806,000 $1,607,486,000 $1,607,685,000 $1,424,531,000 $1,377,635,000 $1,767,222,000 $2,007,333,000
Building Maintenance Service $157,686,000 $149,225,000 $141,937,000 $137,673,000 $119,780,000 $105,536,000 $124,674,000 $120,357,000
Product And Service Other $82,934,000 $54,975,000 $48,700,000 $43,598,000 $33,174,000 $25,364,000 $19,262,000 $22,706,000
Tenant Services $45,237,000 $41,549,000 $42,460,000 $45,211,000 $37,449,000 $34,244,000 $47,512,000 $53,921,000
Parking Revenue $20,320,000 $19,213,000 $20,355,000 $19,157,000 $13,391,000 — — —
Management and Leasing Fees $11,564,000 $14,680,000 $13,040,000 $11,039,000 $11,725,000 $19,416,000 $13,542,000 $13,324,000
Key facts CIK 899689 CUSIP 929042109 13F (30d) 11 filings 11 filers Visit website Investor relations