Skip to main content
VSTD logo

VSTD · Vestand Inc. · Financials

Track VSTD — free
$0.02 -0.08 (-79.80%) At close · Jul 27
Market Cap
$1.40M
Shares
14.22M
Volume · Jul 27 945.01K Avg daily vol (3M) 174.31K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$12.84M +39.3%
FY2024 Revenue FY2021–FY2024
Net Income
-$2.67M +12.3%
FY2024 Net Income FY2021–FY2024
Operating Margin
-19.9% +18.2pp
FY2024 Operating Margin FY2021–FY2024
Diluted EPS
-$0.50 +13.5%
FY2024 Diluted EPS FY2022–FY2024
Operating Cash Flow
$875.22K +119.1%
FY2024 Operating Cash Flow FY2021–FY2024

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2024 FY2023 FY2022 FY2021
$13.9M $12.84M $9.21M $8.28M $6.54M
$4.35M $3.83M $3.42M $2.88M $2.04M
— — — $658.37K $138.67K
$4.56M $4.07M $3.88M $3.95M $2.07M
$13.15M $11.32M $8.85M $8.12M $6.32M
-$3.81M -$2.56M -$3.52M -$3.78M -$1.86M
— -19.9% -38.15% -45.69% -28.45%
— — — -$3.13M -$1.72M
$638.97K $455.22K $218.15K $88.3K $52.22K
$527.55K -$76.6K $523.54K $316.11K $244.15K
-$3.28M -$2.63M -$2.99M -$3.47M -$1.62M
— $34.24K $48.65K $19.25K $14.65K
-$3.34M -$2.67M -$3.04M -$3.49M -$1.63M
— -20.76% -32.99% -42.11% -24.94%
USD/shares -$0.75 -$0.50 -$0.57 -$0.81 -$0.88
USD/shares -$0.75 -$0.50 -$0.57 -$0.81 —
shares — 5.38M 5.32M 4.31M 1.89M
shares — 5.38M 5.32M 4.31M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Long-term debt, including current maturities 2025-06-30 USD 2,587,330 10-Q filed 2025-08-20
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of line of credit borrowings
USD 1,000,000
Line of credit borrowings, including current maturities
USD 1,000,000
Operating lease liabilities 2025-06-30 USD 7,556,502 10-Q filed 2025-08-20
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 1,084,255
Noncurrent operating lease liabilities
USD 6,472,247
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.15×
EV/EBIT
—
P/E (TTM)
—
Price/Sales (TTM)
—
Peer median 0.66×
Price/Book
0.30×
Peer median 2.56×

Peer medians compare against the 6 similar-size Restaurants companies (of 55 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2022 FY2021
Food And Beverage $8,282,368 $6,536,859
Key facts CIK 1898604 CUSIP 98740Y302 Visit website Investor relations