WHR · Whirlpool Corp /De/
$40.13
-0.22 (-0.55%)
At close · Aug 24
Market Cap
$2.62B
Shares
65.20M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.52B
-6.5%
FY2025
Net Income
$318M
+198.5%
FY2025
Gross Margin
15.37%
-0.2pp
FY2025
Operating Margin
5.4%
+4.5pp
FY2025
Diluted EPS
$5.66
+196.4%
FY2025
Operating Cash Flow
$470M
-43.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $14.92B | $15.52B | $16.61B | $19.46B | $19.72B | $21.99B | $19.46B | $20.42B | $21.04B | $21.25B | $20.72B | $20.89B | $19.87B | $18.77B | $18.14B | $18.67B | $18.37B | $17.1B | $18.91B | |
| $12.9B | $13.14B | $14.03B | $16.29B | $16.65B | $17.58B | $15.61B | $16.91B | $17.5B | $17.65B | $17.03B | $17.23B | $16.48B | $15.47B | $15.25B | $16.09B | $15.65B | $14.71B | $16.38B | |
| $2.03B | $2.39B | $2.58B | $3.17B | $3.07B | $4.41B | $3.84B | $3.51B | $3.54B | $3.6B | $3.69B | $3.66B | $3.4B | $3.3B | $2.89B | $2.58B | $2.71B | $2.39B | $2.52B | |
| — | 15.37% | 15.54% | 16.29% | 15.58% | 20.05% | 19.75% | 17.19% | 16.81% | 16.95% | 17.82% | 17.52% | 17.08% | 17.57% | 15.95% | 13.81% | 14.78% | 13.95% | 13.35% | |
| — | $370M | $405M | $473M | $465M | $485M | $455M | $541M | $572M | $596M | $604M | $579M | $563M | $582M | $553M | $578M | $532M | $500M | $463M | |
| $1.56B | $1.63B | $1.68B | $1.99B | $1.82B | $2.08B | $1.88B | $2.14B | $2.19B | $2.11B | $2.08B | $2.14B | $2.04B | $1.83B | $1.76B | $1.62B | $1.6B | $1.54B | $1.8B | |
| $24M | $26M | $31M | $40M | $35M | $47M | $62M | $69M | $75M | $79M | $71M | $74M | $33M | $25M | $30M | $28M | $28M | $28M | $28M | |
| $358M | $338M | $333M | $361M | $475M | $494M | $568M | $587M | $645M | $654M | $655M | $668M | $560M | $540M | $551M | $558M | $555M | $525M | $597M | |
| $124M | $63M | $79M | $16M | $21M | $38M | $288M | $188M | $247M | $275M | $173M | $201M | $136M | $196M | $237M | $136M | $74M | $126M | $149M | |
| $631M | $838M | $143M | $1.02B | -$1.06B | $2.35B | $1.62B | $1.55B | $279M | $1.14B | $1.37B | $1.24B | $1.19B | $1.25B | $869M | $792M | $1.01B | $688M | $549M | |
| — | 5.4% | 0.86% | 5.22% | -5.35% | 10.68% | 8.3% | 7.59% | 1.33% | 5.35% | 6.6% | 5.95% | 5.98% | 6.65% | 4.79% | 4.24% | 5.49% | 4.02% | 2.9% | |
| $989M | $1.18B | $476M | $1.38B | -$581M | $2.84B | $2.18B | $2.14B | $924M | $1.79B | $2.02B | $1.91B | $1.75B | $1.79B | $1.42B | $1.35B | $1.56B | $1.21B | $1.15B | |
| $318M | $341M | $358M | $351M | $190M | $175M | $189M | $187M | $192M | $162M | $161M | $165M | $165M | $177M | $199M | $213M | $225M | $219M | $203M | |
| -$13M | $20M | $27M | -$71M | $19M | $159M | $21M | $168M | -$108M | -$87M | -$93M | -$46M | -$142M | -$155M | -$112M | -$607M | -$197M | -$176M | -$100M | |
| -$21M | -$34M | -$107M | -$28M | -$19M | -$8M | $0 | $0 | — | — | — | — | — | — | — | — | — | -$1M | — | |
| $301M | $516M | -$188M | $593M | -$1.23B | $2.33B | $1.45B | $1.53B | -$21M | $887M | $1.11B | $1.03B | $881M | $917M | $558M | -$28M | $586M | $293M | $246M | |
| $87M | $142M | $10M | $77M | $265M | $518M | $382M | $348M | $138M | $550M | $186M | $209M | $189M | $68M | $133M | -$436M | -$64M | -$61M | -$201M | |
| $180M | $318M | -$323M | $481M | -$1.52B | $1.78B | $1.08B | $1.17B | -$183M | $350M | $888M | $783M | $650M | $827M | $401M | $390M | $619M | $328M | $418M | |
| — | 2.05% | -1.94% | 2.47% | -7.7% | 8.11% | 5.53% | 5.72% | -0.87% | 1.65% | 4.29% | 3.75% | 3.27% | 4.41% | 2.21% | 2.09% | 3.37% | 1.92% | 2.21% | |
| $7M | $23M | $18M | $7M | $8M | $23M | -$10M | $14M | $24M | -$13M | $40M | $39M | $42M | $22M | $24M | $18M | $31M | $26M | $29M | |
| — | $50M | -$285M | $393M | -$1.25B | $2.24B | $882M | $1.25B | -$530M | $419M | $820M | $291M | $108M | $1.06B | $96M | $57M | $594M | $763M | -$556M | |
| USD/shares | — | $5.68 | -$5.87 | $8.76 | -$27.18 | $28.73 | $17.15 | $18.34 | -$2.72 | $4.78 | $11.67 | $9.95 | $8.30 | $10.42 | $5.14 | $5.07 | $8.12 | $4.39 | $5.57 |
| USD/shares | — | $5.66G | -$5.87 | $8.72G | -$27.18 | $28.36 | $16.98 | $18.19 | -$2.72 | $4.70 | $11.50 | $9.83 | $8.17 | $10.24 | $5.06 | $4.99 | $7.97 | $4.34 | $5.50 |
| shares | — | 56M | 55.1M | 55M | 55.9M | 62.1M | 62.7M | 63.7M | 67.2M | 73.3M | 76.1M | 78.7M | 78.3M | 79.3M | 78.1M | 76.8M | 76.2M | 74.6M | 75.1M |
| shares | — | 56.2M | 55.1M | 55.2M | 55.9M | 62.9M | 63.3M | 64.2M | 67.2M | 74.4M | 77.2M | 79.7M | 79.6M | 80.8M | 79.3M | 78.1M | 77.6M | 75.6M | 76M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $5.56B in buybacks, $4.7B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.56×
Peer median 1.00×
EV/EBIT
13.36×
Peer median 15.66×
P/E (TTM)
13.70×
Peer median 15.49×
Peer medians compare against the 14 similar-size Furnishings, Fixtures & Appliances companies (of 32 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Major Domestic Appliances North America Segment | $10,158,000,000 | $10,236,000,000 | $10,761,000,000 | $10,762,000,000 | — | — | — | — |
| Major Domestic Appliances Latin America Segment | $3,272,000,000 | $3,498,000,000 | $3,352,000,000 | $3,079,000,000 | — | — | — | — |
| Small Domestic Appliances Global Segment | $1,108,000,000 | $1,013,000,000 | $970,000,000 | $1,073,000,000 | — | — | — | — |
| Major Domestic Appliances Europe Segment | $0 | $804,000,000 | $3,403,000,000 | $3,779,000,000 | — | — | — | — |
| Asia Segment | — | — | — | — | $1,239,000,000 | $1,265,000,000 | $1,515,000,000 | $1,587,000,000 |
| Europe Middle East and Africa Segment | — | — | — | — | $5,088,000,000 | $4,389,000,000 | $4,296,000,000 | $4,536,000,000 |
| Latin America Segment | — | — | — | — | $3,167,000,000 | $2,592,000,000 | $3,177,000,000 | $3,618,000,000 |
| Major Domestic Appliances Asia Segment | — | $1,056,000,000 | $969,000,000 | $1,031,000,000 | — | — | — | — |
| North America Segment | — | — | — | — | $12,491,000,000 | $11,210,000,000 | $11,477,000,000 | $11,374,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $10,100,000,000 | $10,100,000,000 | $10,500,000,000 | $10,500,000,000 | $11,500,000,000 | $10,300,000,000 | $10,700,000,000 | $10,600,000,000 |
| Brazil | $2,400,000,000 | $2,500,000,000 | $2,400,000,000 | — | — | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Total Major Product Category | $14,028,000,000 | $14,897,000,000 | $17,577,000,000 | $18,259,000,000 | $20,327,000,000 | $18,120,000,000 | $18,690,000,000 | $18,717,000,000 |
| Refrigeration | $4,790,000,000 | $5,097,000,000 | $5,794,000,000 | $6,248,000,000 | $6,677,000,000 | $6,058,000,000 | $6,229,000,000 | $6,051,000,000 |
| Laundry | $4,376,000,000 | $4,585,000,000 | $5,333,000,000 | $5,133,000,000 | $6,122,000,000 | $5,675,000,000 | $6,193,000,000 | $6,200,000,000 |
| Cooking | $3,687,000,000 | $3,939,000,000 | $4,721,000,000 | $5,056,000,000 | $5,639,000,000 | $4,782,000,000 | $4,670,000,000 | $4,821,000,000 |
| Dishwashing | $1,175,000,000 | $1,276,000,000 | $1,729,000,000 | $1,822,000,000 | $1,890,000,000 | $1,605,000,000 | $1,598,000,000 | $1,645,000,000 |
| Product And Service Other | $946,000,000 | $1,062,000,000 | $925,000,000 | $542,000,000 | $470,000,000 | $423,000,000 | $193,000,000 | $155,000,000 |
| Spare Parts and Warranties | $550,000,000 | $649,000,000 | $953,000,000 | $923,000,000 | $1,187,000,000 | $913,000,000 | $979,000,000 | $1,030,000,000 |
| Compressors | — | — | — | — | — | $0 | $557,000,000 | $1,135,000,000 |
Key facts
CIK
106640
CUSIP
963320106
13F (30d)
417 filings
376 filers
Visit website
Investor relations