XIFR · XPLR Infrastructure, LP · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.18B | $1.19B | $1.23B | $1.08B | $969M | $722M | $917M | $855M | $771M | $807M | $772M | $501M | $359M | $179M | $93M | |
| $83M | $83M | $82M | $82M | $143M | $117M | $103M | $72M | $0 | $0 | $18M | $4M | $0 | -$1M | -$1M | |
| $1.16B | $1.38B | $1.7B | $1.11B | $961M | $653M | $662M | $622M | $481M | $495M | $470M | $292M | $183M | $107M | $44M | |
| $30M | -$186M | -$459M | -$28M | $44M | $64M | $253M | $233M | $443M | $312M | $302M | $209M | $176M | $72M | $49M | |
| — | -15.66% | -37.32% | -2.6% | 4.54% | 8.86% | 27.59% | 27.25% | 57.46% | 38.66% | 39.12% | 41.72% | 49.03% | 40.22% | 52.69% | |
| — | — | — | — | — | — | $620M | $702M | $248M | $199M | $152M | $117M | $100M | $49M | $43M | |
| -$257M | -$291M | $5M | -$251M | $1.09B | $239M | -$510M | -$663M | -$170M | -$31M | $138M | -$69M | -$93M | -$44M | -$42M | |
| $123M | $127M | $85M | $81M | $177M | $158M | $108M | $38M | $41M | $40M | $40M | $36M | $8M | $0 | $0 | |
| -$227M | -$477M | -$454M | -$279M | $1.13B | $303M | -$257M | -$430M | $273M | $281M | $440M | $140M | $83M | $28M | $7M | |
| -$87M | -$78M | -$42M | -$25M | $161M | $37M | -$19M | -$26M | $6M | $167M | $57M | $33M | -$14M | $8M | -$9M | |
| $103M | -$28M | -$23M | $200M | $477M | $137M | -$55M | -$88M | $167M | -$64M | $83M | $10M | $3M | $20M | $16M | |
| — | -2.36% | -1.87% | 18.55% | 49.23% | 18.98% | -6% | -10.29% | 21.66% | -7.93% | 10.75% | 2% | 0.84% | 11.17% | 17.2% | |
| — | — | — | — | — | $287M | -$188M | -$333M | $75M | $175M | $300M | $97M | $66M | — | — | |
| — | -$27M | -$22M | $200M | $478M | $136M | -$55M | -$90M | $159M | -$60M | $86M | $7M | $0 | — | — | |
| USD/shares | $1.10 | -$0.30 | -$0.25 | $2.18 | $5.62 | $1.77 | -$0.81 | -$1.51 | $3.05 | -$1.18 | $1.90 | — | — | — | — |
| USD/shares | — | — | — | — | $5.62 | $1.77 | -$0.81 | -$1.51 | $2.91 | -$1.18 | $1.90 | — | — | — | — |
| shares | — | 93.9M | 93.5M | 91.6M | 84.9M | 77.2M | 68.4M | 58.8M | 54.9M | 54.2M | 43.8M | 22.8M | 18.7M | — | — |
| shares | — | 93.9M | 93.5M | 91.6M | 84.9M | 77.4M | 68.4M | 58.8M | 74.6M | 54.2M | 43.8M | 22.8M | 18.7M | — | — |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 8 similar-size Utilities - Renewable companies (of 19 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2019 | FY2018 | FY2017 |
|---|---|---|---|
| Non Us | $125,000,000 | $234,000,000 | $275,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Renewable Energy Sales | $1,139,000,000 | $1,155,000,000 | $1,059,000,000 | $941,000,000 | $704,000,000 | $684,000,000 | $624,000,000 | $513,000,000 |
| Foreign Sales | — | — | — | $155,000,000 | $141,000,000 | $122,000,000 | $125,000,000 | $234,000,000 |
| Natural Gas Transportation Services | — | — | $222,000,000 | $241,000,000 | $237,000,000 | $212,000,000 | $207,000,000 | $215,000,000 |