Skip to main content

7072 · Intimate Merger, Inc. · Financials

1,067 JPY +0 (+0.00%) At close · Nov 11
Market Cap
3.35B JPY
Shares
3.14M
Volume · Nov 11 1900 Avg daily vol (3M) 6859

Income-statement, balance-sheet and cash-flow figures read from the company's own published financial reports.

Revenue
3.36B +12.3%
FY2025 Revenue FY2021–FY2025
Net Income
153.48M +168.3%
FY2025 Net Income FY2021–FY2025
Gross Margin
26.36% +1.5pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
6.77% +3.9pp
FY2025 Operating Margin FY2021–FY2025
Operating Cash Flow
218.48M +1997.9%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021
JPY 3.36B 3B 2.98B 2.8B 2.02B
JPY 2.48B 2.25B 2.2B 2.1B 1.41B
JPY 886.62M 744.84M 780.55M 704.09M 602.27M
JPY 227.7M 86.18M 138.87M 94.44M 51.92M
JPY 229.45M 86.49M 139.07M 92.48M 44.7M
JPY 72.74M 26.59M 38.03M 26.51M 20.29M
JPY 153.48M 57.21M 100.88M 70.59M 29.75M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

No verified debt profile is available yet. This does not establish that the company has no debt or covenants.