AIXN · AiXin Life International, Inc.
$0.26
+0.01 (+3.59%)
At close · Jul 8
Going-concern doubt
— flagged May 15, 2026
Substantial doubt about the company's ability to continue as a going concern.
“We incurred a net loss of $2,042,463 and $2,768,341 for the years ended December 31, 2025 and 2024, respectively, and used net cash in operating activities of $2,034,331 and $1,628,834 for the years ended December 31, 2025 and 2024, respectively. We had a working capital deficit of $7,476,418 as of December 31, 2025. These facts and conditions raise substantial doubt about our ability to continue as a going concern.”View the 10-K filed May 15, 2026
Market Cap
$6.50M
Shares
25.00M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$665.79K
+673.1%
FY2025
Net Income
-$2.04M
+26.2%
FY2025
Gross Margin
90.83%
+2.2pp
FY2020
Operating Margin
-378.58%
+2626.7pp
FY2025
Diluted EPS
-$0.08
+26.1%
FY2025
Operating Cash Flow
-$2.03M
-24.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $665.79K | $86.12K | $4.09M | $2.71M | $3.07M | $2.45M | $3.42M | $414.28K | $688.1K | $3.08M | $0 | $0 | — | — | |
| — | -$18.59K | -$76.61K | $838 | $4876 | $4113 | $537.58K | $262 | — | — | — | — | — | — | — | |
| — | $867.82K | $1.77M | $1.61M | — | — | $224.68K | $388.92K | $159.17K | $258.04K | $1.35M | — | — | — | — | |
| $2.62M | — | — | — | — | — | $2.23M | $3.03M | $255.12K | $430.06K | $1.73M | — | — | — | — | |
| — | — | — | — | — | — | 90.83% | 88.62% | 61.58% | 62.5% | 56.12% | — | — | — | — | |
| — | $1.55M | $2.11M | $1.9M | $1.4M | $1.03M | $802.56K | $1.13M | $1.04M | $4.82M | $2.64M | $27.05K | $20.05K | $18.5K | $24.21K | |
| — | $1873 | $6143 | $1339 | $2023 | $1080 | $0 | — | — | — | — | — | — | — | — | |
| — | $156.83K | $321.28K | $410.69K | $185.57K | $96.11K | $43.46K | $78.52K | $165.78K | — | — | — | — | — | — | |
| $6.75M | — | — | $6.59M | $5.28M | $3.09M | $1.66M | $2.27M | $1.6M | $5.55M | $3.8M | — | — | — | — | |
| — | -$2.52M | -$2.59M | -$2.5M | -$2.57M | -$26.94K | $794.46K | $759.93K | -$1.34M | -$5.12M | -$2.07M | — | — | — | — | |
| — | -378.58% | -3005.26% | -61.1% | -94.86% | -0.88% | 32.41% | 22.23% | -323.88% | -743.69% | -67.15% | — | — | — | — | |
| — | -$2.36M | -$2.27M | -$2.09M | -$2.38M | $69.17K | $837.92K | $838.46K | -$1.18M | — | — | — | — | — | — | |
| — | $18.61K | $77.22K | — | — | — | — | — | — | — | — | — | $0 | — | — | |
| — | $478.48K | -$179.62K | $427.63K | -$3.8M | $34.02K | $563.18K | $1.17M | -$7969 | $862.06K | -$10.3K | — | — | — | — | |
| — | -$2.04M | -$2.77M | -$2.07M | -$6.37M | $7085 | $1.36M | $1.89M | -$1.35M | -$4.26M | -$2.08M | -$27.05K | — | — | — | |
| — | $391 | $528 | $19.52K | $1097 | $274.32K | $340.13K | — | — | — | — | $0 | $0 | -$2775 | — | |
| — | -$2.04M | -$2.77M | -$2.09M | -$6.37M | -$267.24K | $1.02M | $1.89M | -$1.35M | -$4.26M | -$2.08M | -$192.52K | -$20.05K | -$18.5K | -$24.21K | |
| — | -306.77% | -3214.44% | -51.12% | -235.15% | -8.72% | 41.51% | 55.42% | -325.8% | -618.41% | -67.48% | — | — | — | — | |
| -$1.24M | — | — | — | — | — | — | — | -$1.35M | -$4.26M | -$2.08M | — | — | — | — | |
| — | -$2.29M | -$2.67M | -$2.08M | -$6.91M | -$144.95K | $1.45M | $1.91M | -$1.14M | -$4.41M | -$1.99M | — | — | — | — | |
| USD/shares | — | -$0.08 | -$0.11 | -$0.08 | -$0.26 | -$0.01 | $0.00 | — | -$0.02 | -$0.06 | -$0.03 | — | — | — | — |
| USD/shares | — | -$0.08 | -$0.11 | -$0.08 | -$0.26 | -$0.02 | $0.00 | — | — | -$0.06 | -$0.03 | — | — | — | — |
| shares | — | 25M | 25M | 25M | 25M | 25M | 65.61M | 74.44M | 79.5M | 68.81M | 68.19M | 11.35M | 11.35M | 11.35M | — |
| shares | — | 25M | 25M | 25M | 25M | 50M | 65.61M | 74.44M | 72.25M | 68.81M | 68.19M | 11.35M | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 34 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.16×
EV/EBIT
—
Peer median 5.52×
P/E (TTM)
—
Peer medians compare against the 5 similar-size Food Distribution companies (of 15 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Manufacture and Sale | $801,699 | $1,911,612 | $798,181 | $238,399 | — | — |
| Hotel | $408,581 | $585,634 | $1,194,829 | $856,884 | $378,798 | — |
| Direct Sales | $171,949 | $504,097 | $1,159,134 | — | — | — |
| Product | $171,949 | $504,097 | $1,159,134 | $1,851,676 | $742,624 | $580,712 |
| Pharmacies | $107,198 | $822,958 | $937,655 | $789,347 | $280,447 | — |
| Advertising and Product | — | — | — | $823,930 | $2,406,988 | $2,451,055 |
| Food and Beverage Revenues | — | — | $498,029 | $475,746 | $201,755 | — |
| Manufactue And Sale | — | — | — | $238,399 | — | — |
| Other | — | — | $98,548 | $118,533 | $62,957 | — |
| Products | — | — | $1,159,134 | $823,930 | — | — |
| Room Revenue | — | — | $598,252 | $262,605 | $114,086 | — |
| Advertising | — | — | — | — | $1,944,811 | $1,870,343 |