AIXN · AiXin Life International, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“We incurred a net loss of $2,042,463 and $2,768,341 for the years ended December 31, 2025 and 2024, respectively, and used net cash in operating activities of $2,034,331 and $1,628,834 for the years ended December 31, 2025 and 2024, respectively. We had a working capital deficit of $7,476,418 as of December 31, 2025. These facts and conditions raise substantial doubt about our ability to continue as a going concern.”View the 10-K filed May 15, 2026
You came from your AI assistant. Add Equibles to it and ask about this data directly, free.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $478.48K | $665.79K | $86.12K | $4.09M | $2.71M | $3.07M | $2.45M | $3.42M | $414.28K | $688.1K | $3.08M | $0 | $0 | — | — | |
| -$13.49K | -$18.59K | -$76.61K | $838 | $4876 | $4113 | $537.58K | $262 | — | — | — | — | — | — | — | |
| $707.33K | $867.82K | $1.77M | $1.61M | — | — | $224.68K | $388.92K | $159.17K | $258.04K | $1.35M | — | — | — | — | |
| -$228.85K | -$202.03Kd | -$1.68Md | $2.48Md | — | — | $2.23M | $3.03M | $255.12K | $430.06K | $1.73M | — | — | — | — | |
| — | -30.34%d | -1952.16%d | 60.54%d | — | — | 90.83% | 88.62% | 61.58% | 62.5% | 56.12% | — | — | — | — | |
| $1.39M | $1.55M | $2.11M | $1.9M | $1.4M | $1.03M | $802.56K | $1.13M | $1.04M | $4.82M | $2.64M | $27.05K | $20.05K | $18.5K | $24.21K | |
| $1771 | $1873 | $6143 | $1339 | $2023 | $1080 | $0 | — | — | — | — | — | — | — | — | |
| $109.65K | $156.83K | $321.28K | $410.69K | $185.57K | $96.11K | $43.46K | $78.52K | $165.78K | — | — | — | — | — | — | |
| $3.68M | $4.01M | $6.41M | $6.59M | $5.28M | $3.09M | $1.66M | $2.27M | $1.6M | $5.55M | $3.8M | — | — | — | — | |
| -$2.38M | -$2.52M | -$2.59M | -$2.5M | -$2.57M | -$26.94K | $794.46K | $759.93K | -$1.34M | -$5.12M | -$2.07M | — | — | — | — | |
| — | -378.58% | -3005.26% | -61.1% | -94.86% | -0.88% | 32.41% | 22.23% | -323.88% | -743.69% | -67.15% | — | — | — | — | |
| -$2.27M | -$2.36M | -$2.27M | -$2.09M | -$2.38M | $69.17K | $837.92K | $838.46K | -$1.18M | — | — | — | — | — | — | |
| — | $18.61K | $77.22K | — | — | — | — | — | — | — | — | — | $0 | — | — | |
| $526.04K | $478.48K | -$179.62K | $427.63K | -$3.8M | $34.02K | $563.18K | $1.17M | -$7969 | $862.06K | -$10.3K | — | — | — | — | |
| -$1.85M | -$2.04M | -$2.77M | -$2.07M | -$6.37M | $7085 | $1.36M | $1.89M | -$1.35M | -$4.26M | -$2.08M | -$27.05K | — | — | — | |
| — | $391 | $528 | $19.52K | $1097 | $274.32K | $340.13K | — | — | — | — | $0 | $0 | -$2775 | — | |
| -$1.85M | -$2.04M | -$2.77M | -$2.09M | -$6.37M | -$267.24K | $1.02M | $1.89M | -$1.35M | -$4.26M | -$2.08M | -$192.52K | -$20.05K | -$18.5K | -$24.21K | |
| — | -306.77% | -3214.44% | -51.12% | -235.15% | -8.72% | 41.51% | 55.42% | -325.8% | -618.41% | -67.48% | — | — | — | — | |
| — | — | — | — | — | — | — | — | -$1.35M | -$4.26M | -$2.08M | — | — | — | — | |
| -$2.16M | -$2.29M | -$2.67M | -$2.08M | -$6.91M | -$144.95K | $1.45M | $1.91M | -$1.14M | -$4.41M | -$1.99M | — | — | — | — | |
| USD/shares | -$0.07 | -$0.08 | -$0.11 | -$0.08 | -$0.26 | -$0.01 | $0.00 | — | -$0.02 | -$0.06 | -$0.03 | — | — | — | — |
| USD/shares | -$0.07 | -$0.08 | -$0.11 | -$0.08 | -$0.26 | -$0.02 | $0.00 | — | — | -$0.06 | -$0.03 | — | — | — | — |
| shares | — | 25M | 25M | 25M | 25M | 25M | 65.61M | 74.44M | 79.5M | 68.81M | 68.19M | 11.35M | 11.35M | 11.35M | — |
| shares | — | 25M | 25M | 25M | 25M | 50M | 65.61M | 74.44M | 72.25M | 68.81M | 68.19M | 11.35M | — | — | — |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Read debt and covenant terms in your AI or your code through MCP and the API →Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Noncurrent debt carrying amount | 2026-03-31 | USD 137,721 | 10-Q filed 2026-11-09 |
| Operating lease liabilities | 2026-03-31 | USD 1,434,476 | 10-Q filed 2026-11-09 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Short-term borrowings | 2026-03-31 | USD 86,982 | 10-Q filed 2026-11-09 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 5 similar-size Food Distribution companies (of 16 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Manufacture and Sale | $801,699 | $1,911,612 | $798,181 | $238,399 | — | — |
| Hotel | $408,581 | $585,634 | $1,194,829 | $856,884 | $378,798 | — |
| Direct Sales | $171,949 | $504,097 | $1,159,134 | — | — | — |
| Product | $171,949 | $504,097 | $1,159,134 | $1,851,676 | $742,624 | $580,712 |
| Pharmacies | $107,198 | $822,958 | $937,655 | $789,347 | $280,447 | — |
| Advertising and Product | — | — | — | $823,930 | $2,406,988 | $2,451,055 |
| Food and Beverage Revenues | — | — | $498,029 | $475,746 | $201,755 | — |
| Manufactue And Sale | — | — | — | $238,399 | — | — |
| Other | — | — | $98,548 | $118,533 | $62,957 | — |
| Products | — | — | $2,894,970 | $1,851,676 | — | — |
| Room Revenue | — | — | $598,252 | $262,605 | $114,086 | — |
| Advertising | — | — | — | — | $1,944,811 | $1,870,343 |