Skip to main content
$83.75 +1.90 (+2.32%)
Market Cap
$3.68B
Shares
43.87M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$390.7M +37.2%
FY2026 Revenue FY2011–FY2026
Net Income
-$75.87M +35.2%
FY2026 Net Income FY2011–FY2026
Gross Margin
59.19% -1.3pp
FY2026 Gross Margin FY2011–FY2026
Operating Margin
-21.12% +23.3pp
FY2026 Operating Margin FY2011–FY2026
Diluted EPS
-$1.78 +37.3%
FY2026 Diluted EPS FY2011–FY2026
Operating Cash Flow
$73.52M +117.3%
FY2026 Operating Cash Flow FY2011–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$405.19M $390.7M $284.87M $226.47M $337.61M $331.86M $222.99M $228.73M $227.77M $295.4M $310.3M $316.37M $218.28M $157.61M $121.07M $97.26M $94.74M
$166.87M $159.44M $112.54M $89.66M $128.67M $123.72M $87.42M $96.02M $89.62M $107.67M $105.28M $111.03M $79.14M $57.76M $40.41M $32.46M $34.5M
$238.32M $231.27M $172.33M $136.82M $208.93M $208.13M $135.57M $132.71M $138.14M $187.73M $205.01M $205.34M $139.14M $99.85M $80.66M $64.8M $60.24M
59.19% 60.5% 60.41% 61.89% 62.72% 60.8% 58.02% 60.65% 63.55% 66.07% 64.91% 63.74% 63.35% 66.63% 66.63% 63.58%
$237.84M $238.52M $226.11M $215.05M $204.95M $167.34M $140.76M $129.72M $128.08M $115.51M $101.21M $82.93M $57.98M $48.78M $42.83M $37.62M $34.45M
$76.56M $75.27M $72.82M $76.33M $78.24M $70.44M $55.98M $52.63M $50.48M $47.79M $43.45M $37.74M $29.3M $23.15M $17.93M $15.93M $10.31M
$7.8M $6.5M $5.9M $4.65M $2.98M $50K $16K $270K $540K $1.04M
$25.59M $26.06M $24.81M $19.93M $14.01M $11.97M $11.63M $7.22M $4.77M $1.59M $1.61M $1.34M $1.1M $737K
$314.4M $313.79M $298.93M $291.38M $283.19M $237.78M $196.74M $182.36M $178.56M $163.3M $144.65M $120.67M $87.28M $71.93M $60.76M $53.54M $44.76M
-$76.09M -$82.53M -$126.6M -$154.56M -$74.26M -$29.64M -$61.17M -$49.65M -$40.42M $24.43M $60.36M $84.68M $51.86M $27.92M $19.91M $11.26M $15.48M
-21.12% -44.44% -68.25% -21.99% -8.93% -27.43% -21.71% -17.75% 8.27% 19.45% 26.77% 23.76% 17.71% 16.44% 11.57% 16.34%
-$56.94M -$100.54M -$129.75M -$54.32M -$15.64M -$49.2M -$38.02M -$33.2M $29.2M $61.95M $86.29M $53.2M $29.01M $20.64M
$8.74M $8.83M $8.87M $6.03M $3.32M $1M $3.86M $8.02M $5.87M $1.3M $518K $530K $175K -$22K $136K -$90K -$47K
-$67.35M -$73.7M -$117.73M -$148.53M -$70.94M -$28.64M -$57.3M -$41.63M -$34.55M $25.73M $60.88M $85.21M $52.04M $27.9M $20.04M $11.17M $15.43M
$2.28M $2.17M -$602K $20.89M -$5.55M -$2.23M $2.48M $3.16M -$4.11M $6.88M $3.07M $8.7M $1.47M $2.24M $1.85M $1.34M $1.5M
-$69.63M -$75.87M -$117.13M -$169.42M -$65.39M -$26.41M -$59.79M -$44.79M -$30.45M $18.85M $57.81M $76.51M $50.57M $25.65M $18.19M $9.82M $13.93M
-19.42% -41.12% -74.81% -19.37% -7.96% -26.81% -19.58% -13.37% 6.38% 18.63% 24.18% 23.17% 16.28% 15.02% 10.1% 14.7%
-$70.12M -$75.06M -$117.18M -$169.11M -$65.88M -$27.63M -$59.34M -$44.12M -$30.07M $18.64M $57.75M $76.5M $50.57M $25.65M $18.19M
USD/shares -$1.78 -$2.84 -$4.25 -$1.70 -$0.72 -$1.72 -$1.35 -$0.93 $0.57 $1.77 $2.42 $1.70 $0.93 $0.64 $0.32 $0.54
USD/shares -$1.78 -$2.84 -$4.25 -$1.70 -$0.72 -$1.72 -$1.35 -$0.93 $0.55 $1.68 $2.27 $1.57 $0.85 $0.60 $0.30 $0.50
shares 42.7M 41.3M 39.88M 38.36M 36.58M 34.68M 33.08M 32.71M 33.22M 32.67M 31.63M 29.74M 27.68M 13.51M 7.96M 7.46M
shares 42.7M 41.3M 39.88M 38.36M 36.58M 34.68M 33.08M 32.71M 34.58M 34.33M 33.76M 32.28M 30.17M 15.02M 9.47M 9.11M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2026: $184.1M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 4.53×
EV/EBIT
Peer median 46.65×
P/E (TTM)
Peer median 58.00×

Peer medians compare against the 18 similar-size Semiconductor Equipment & Materials companies (of 29 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Taiwan $271,928,000 $179,324,000 $119,601,000 $191,692,000 $205,079,000 $139,327,000 $137,946,000 $132,199,000
Asia Pacific Other Than Taiwan $71,032,000 $61,663,000 $58,506,000 $73,476,000
North America Other Than United States $21,833,000 $18,074,000 $25,754,000 $32,901,000 $21,572,000 $10,304,000 $8,402,000 $7,028,000
Europe $20,065,000 $22,778,000 $11,949,000 $26,921,000 $18,459,000 $9,415,000 $11,134,000 $18,244,000
United States $5,844,000 $3,026,000 $10,664,000 $12,616,000 $5,123,000 $6,674,000 $4,383,000 $3,316,000
Asia Pacific $81,623,000 $57,270,000 $66,867,000 $66,981,000
Key facts CIK 1280263 CUSIP G037AX101 13F (30d) 111 filings 109 filers Visit website Investor relations