CMCSA · Comcast Corp · Financials
$25.16
+0.36 (+1.45%)
At close · Nov 13
Return incl. dividend (before tax)
Play latest call
Q3 2026 earnings call transcript
Market Cap
$89.34B
Shares
3.55B
Volume · Nov 13
18.36M
Avg daily vol (3M)
28.89M
You came from your AI assistant. Add Equibles to it and ask about this data directly, free.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$123.71B
0%
FY2025
Net Income
$20B
+23.5%
FY2025
Operating Margin
16.71%
-2.1pp
FY2025
Diluted EPS
$5.39
+30.2%
FY2025
Operating Cash Flow
$33.64B
+21.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $123B | $123.71B | $123.73B | $121.57B | $121.43B | $116.39B | $103.56B | $108.94B | $94.51B | $85.03B | $80.74B | $74.51B | $68.78B | $64.66B | $62.57B | $55.84B | $37.94B | $35.76B | $34.42B | $31.06B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $8.09B | $7.66B | $7.63B | $6.94B | |
| $5.94B | $6.88B | $6.07B | $5.48B | $5.1B | $5.18B | $4.78B | $4.29B | $2.74B | $2.22B | $1.96B | $1.9B | $1.68B | $1.62B | $1.65B | $1.6B | $1.08B | $1.02B | $943M | $1.1B | |
| $15.44B | $16.21B | $14.8B | $14.34B | $13.82B | $13.8B | $13.1B | $12.95B | $11.02B | $10.13B | $9.43B | $8.68B | $8.02B | $7.87B | $7.8B | $7.64B | $6.62B | $6.5B | $6.4B | $6.21Bd | |
| $104.9B | $103.04B | $100.43B | $98.26B | $107.39B | $95.57B | $86.07B | $87.82B | $75.5B | $67.01B | $63.91B | $58.51B | $53.87B | $51.09B | $50.39B | $45.12B | $29.96B | $28.54B | $27.69B | $25.48B | |
| $18.1B | $20.67B | $23.3B | $23.31B | $14.04B | $20.82B | $17.49B | $21.13B | $19.01B | $18.02B | $16.83B | $16B | $14.9B | $13.56B | $12.18B | $10.72B | $7.98B | $7.21B | $6.73B | $5.58B | |
| — | 16.71% | 18.83% | 19.18% | 11.56% | 17.89% | 16.89% | 19.39% | 20.11% | 21.19% | 20.85% | 21.47% | 21.67% | 20.98% | 19.46% | 19.2% | 21.03% | 20.18% | 19.56% | 17.96% | |
| $33.54B | $36.88B | $38.1B | $37.65B | $27.86B | $34.62B | $30.59B | $34.08B | $30.03B | $28.15B | $26.26B | $24.68B | $22.92B | $21.43B | $19.98B | $18.36B | $14.6B | $13.71B | $13.13B | $11.79Bd | |
| $4.23B | $4.41B | $4.13B | $4.09B | $3.9B | $4.28B | $4.59B | $4.57B | $3.54B | $3.09B | $2.94B | $2.7B | $2.62B | $2.57B | $2.52B | $2.51B | $2.16B | $2.35B | $2.44B | $2.29B | |
| $80M | $9.5B | -$490M | $1.25B | -$861M | $2.56B | $1.16B | $438M | -$225M | $421M | $437M | -$2.63B | -$2.44B | -$2.45B | -$570M | -$2.51B | -$1.88B | -$2.11B | -$2.67B | -$1.23B | |
| -$255M | -$591M | -$680M | $789M | -$537M | $2.01B | -$113M | -$505M | -$364M | $107M | -$104M | -$325M | $97M | -$86M | $959M | -$35M | -$141M | -$64M | -$39M | -$63M | |
| $13.95B | $25.77B | $18.67B | $20.48B | $9.28B | $19.09B | $14.07B | $17B | $15.24B | $15.35B | $14.33B | $13.37B | $12.47B | $11.12B | $11.61B | $8.21B | $6.1B | $5.11B | — | — | |
| $3.07B | $6.11B | $2.8B | $5.37B | $4.36B | $5.26B | $3.36B | $3.67B | $3.38B | -$7.57B | $5.3B | $4.96B | $3.87B | $3.98B | $3.74B | $3.05B | $2.44B | $1.48B | $1.53B | $1.8B | |
| $11.32B | $20B | $16.19B | $15.39B | $5.37B | $14.16B | $10.53B | $13.06B | $11.73B | $22.74B | $8.68B | $8.16B | $8.38B | $6.82B | $6.2B | $4.16B | $3.64B | $3.64B | $2.55B | $2.59B | |
| — | 16.17% | 13.09% | 12.66% | 4.42% | 12.17% | 10.17% | 11.99% | 12.41% | 26.74% | 10.75% | 10.96% | 12.18% | 10.54% | 9.91% | 7.45% | 9.58% | 10.17% | 7.4% | 8.33% | |
| -$438M | -$338M | -$315M | -$282M | -$445M | -$325M | $167M | — | — | — | — | — | — | — | $1.66B | $997M | $33M | -$10M | -$22M | -$38M | |
| $10.84B | $22.03B | $15.4B | $16.75B | $1.28B | $13.76B | $11.37B | $14.47B | $10.91B | $22.82B | $8.95B | $8.14B | $8.18B | $6.88B | $6.37B | $4.11B | $3.58B | $3.71B | $2.49B | $2.5B | |
| USD/shares | $3.17 | $5.41 | $4.17 | $3.73 | $1.14 | $2.90 | $2.16 | $2.69 | $2.40 | $4.53 | $1.69 | $1.54 | $3.04 | $2.44 | $2.17 | $1.42 | $1.21 | $1.19 | $0.82 | $0.79 |
| USD/shares | $3.18 | $5.39 | $4.14 | $3.71 | $1.13 | $2.85 | $2.14 | $2.65 | $2.37 | $4.45 | $1.67 | $1.52 | $3.00 | $2.40 | $2.14 | $1.41 | $1.21 | $1.18 | $0.81 | $0.78 |
| shares | — | 3.7B | 3.89B | 4.12B | 4.7B | 4.89B | 4.88B | 4.85B | 4.89B | 5.02B | 5.14B | 5.31B | 2.76B | 2.8B | 2.86B | 2.93B | 3B | 3.07B | 3.14B | — |
| shares | — | 3.71B | 3.91B | 4.15B | 4.73B | 4.97B | 4.93B | 4.92B | 4.95B | 5.11B | 5.2B | 5.37B | 2.8B | 2.84B | 2.9B | 2.96B | 3.01B | 3.08B | 3.15B | — |
d Depreciation & amortization is the sum of the reported depreciation and the reported amortization of intangible assets where the filer tags no total. Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $89.13B in buybacks, $52.28B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Read debt and covenant terms in your AI or your code through MCP and the API →Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Debt and lease obligations | 2026-09-30 | USD 87,400,000,000 | 10-Q filed 2026-10-22 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.38×
Peer median 2.34×
EV/EBIT
9.34×
Peer median 16.91×
P/E (TTM)
7.91×
Peer median 12.05×
Price/Sales (TTM)
0.73×
Peer median 1.65×
Price/Book
0.97×
Peer median 1.76×
Peer medians compare against the 16 similar-size Telecom Services companies (of 51 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Residential Connectivity and Platforms Segment | $70,704,000,000 | $71,574,000,000 | $71,946,000,000 | $72,386,000,000 | — | — | — | — |
| Media Segment | $27,090,000,000 | $28,148,000,000 | $25,355,000,000 | $26,719,000,000 | — | — | — | — |
| Studios Segment | $11,286,000,000 | $11,092,000,000 | $11,625,000,000 | $12,257,000,000 | — | — | — | — |
| Business Services Connectivity Segment | $10,237,000,000 | $9,701,000,000 | $9,255,000,000 | $8,819,000,000 | — | — | — | — |
| Theme Parks Segment | $9,836,000,000 | $8,617,000,000 | $8,947,000,000 | $7,541,000,000 | — | — | — | — |
| Broadcast Television | — | — | — | — | — | $10,244,000,000 | $10,261,000,000 | $11,439,000,000 |
| Cable Communications Segments | — | — | — | $66,318,000,000 | $64,328,000,000 | $60,051,000,000 | $58,082,000,000 | $56,033,000,000 |
| Cable Networks | — | — | — | — | — | $10,849,000,000 | $11,513,000,000 | $11,773,000,000 |
| Filmed Entertainment | — | — | — | — | — | $5,276,000,000 | $6,493,000,000 | $7,152,000,000 |
| Headquarters and Other | — | — | — | — | — | $121,000,000 | $83,000,000 | $63,000,000 |
| Media | — | — | — | — | $22,780,000,000 | $18,936,000,000 | $19,947,000,000 | — |
| NBCUniversal Segments | — | — | — | — | $34,319,000,000 | $27,211,000,000 | $33,958,000,000 | $35,761,000,000 |
| Sky Limited Segments | — | — | — | $17,946,000,000 | $20,285,000,000 | $18,594,000,000 | $19,219,000,000 | $4,587,000,000 |
| Studios | — | — | — | — | $9,449,000,000 | $8,134,000,000 | $9,352,000,000 | — |
| Theme Parks | — | — | — | — | $5,051,000,000 | $2,094,000,000 | $6,213,000,000 | $5,683,000,000 |
| Corporate And Other | — | — | — | — | — | $366,000,000 | $333,000,000 | $513,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $95,143,000,000 | $96,237,000,000 | $94,375,000,000 | $96,441,000,000 | $90,926,000,000 | $80,327,000,000 | $82,952,000,000 | $82,233,000,000 |
| United Kingdom | $15,182,000,000 | $14,194,000,000 | $13,364,000,000 | $13,380,000,000 | $13,999,000,000 | $11,986,000,000 | $12,501,000,000 | — |
| Other Geographic Locations | $13,382,000,000 | $13,300,000,000 | $13,833,000,000 | $11,606,000,000 | $11,460,000,000 | $11,251,000,000 | $13,489,000,000 | $4,553,000,000 |
| Europe | — | — | — | — | — | — | — | $7,721,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Residential Connectivity | $35,767,000,000 | $34,435,000,000 | $32,580,000,000 | $30,966,000,000 | — | — | — | — |
| Video | $26,387,000,000 | $27,791,000,000 | $29,576,000,000 | $30,496,000,000 | — | — | — | — |
| Domestic Broadband | $25,837,000,000 | $25,660,000,000 | $24,999,000,000 | $24,469,000,000 | — | — | — | — |
| Domestic Distribution | $11,613,000,000 | $11,826,000,000 | $10,663,000,000 | $10,525,000,000 | — | — | — | — |
| Other | $8,421,000,000 | $8,625,000,000 | $9,118,000,000 | $11,472,000,000 | $5,478,000,000 | $5,662,000,000 | — | — |
| Domestic Advertising | $8,382,000,000 | $10,008,000,000 | $8,600,000,000 | $10,360,000,000 | — | — | — | — |
| Content Licensing | $8,199,000,000 | $8,063,000,000 | $8,231,000,000 | $9,348,000,000 | $7,565,000,000 | $12,539,000,000 | — | — |
| International Networks | $4,977,000,000 | $4,282,000,000 | $4,109,000,000 | $3,729,000,000 | — | — | — | — |
| Domestic Wireless | $4,967,000,000 | $4,273,000,000 | $3,664,000,000 | $3,071,000,000 | — | — | — | — |
| International Connectivity | $4,963,000,000 | $4,503,000,000 | $3,918,000,000 | $3,426,000,000 | — | — | — | — |
| Advertising | $3,712,000,000 | $4,089,000,000 | $3,969,000,000 | $9,800,000,000 | $20,909,000,000 | $25,662,000,000 | — | — |
| Theatrical | $1,621,000,000 | $1,693,000,000 | $2,079,000,000 | $1,607,000,000 | $691,000,000 | $839,000,000 | — | — |
| Business Services | — | — | — | $9,700,000,000 | $17,866,000,000 | $16,382,000,000 | — | — |
| Content Licensing and Other | — | — | — | — | — | $1,257,000,000 | — | — |
| Content | — | — | — | $1,138,000,000 | $2,682,000,000 | $2,746,000,000 | — | — |
| Direct to Consumer | — | — | — | $14,621,000,000 | $32,910,000,000 | $30,446,000,000 | — | — |
| Distribution and Other | — | — | — | — | — | $2,577,000,000 | — | — |
| Distribution | — | — | — | — | $10,449,000,000 | $15,232,000,000 | — | — |
| Home Entertainment and Other | — | — | — | — | $1,193,000,000 | $1,159,000,000 | — | — |
| Home Entertainment | — | — | — | — | — | $944,000,000 | — | — |
| Management Fee | — | — | — | — | — | — | $0 | $0 |
| Residential Broadband | — | — | — | $24,469,000,000 | $45,958,000,000 | $41,198,000,000 | — | — |
| Residential High Speed Internet | — | — | — | — | — | $20,599,000,000 | — | — |
| Residential Video | — | — | — | $21,314,000,000 | $44,158,000,000 | $43,874,000,000 | — | — |
| Residential Voice | — | — | — | $3,010,000,000 | $6,834,000,000 | $7,064,000,000 | — | — |
| Residential Wireless | — | — | — | $3,071,000,000 | $4,760,000,000 | $3,148,000,000 | — | — |
| Service | — | — | — | — | — | — | $108,942,000,000 | $94,507,000,000 |
Key facts
CIK
1166691
CUSIP
20030N101
13F (30d)
1487 filings
1366 filers
Visit website
Investor relations