CMCSA · Comcast Corp
$26.18
+0.00 (+0.00%)
At close · Aug 14
Market Cap
$92.90B
Shares
3.55B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$123.71B
0%
FY2025
Net Income
$20B
+23.5%
FY2025
Operating Margin
16.71%
-2.1pp
FY2025
Diluted EPS
$5.39
+30.2%
FY2025
Operating Cash Flow
$33.64B
+21.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $124.9B | $123.71B | $123.73B | $121.57B | $121.43B | $116.39B | $103.56B | $108.94B | $94.51B | $85.03B | $80.74B | $74.51B | $68.78B | $64.66B | $62.57B | $55.84B | $37.94B | $35.76B | $34.42B | $31.06B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $8.09B | $7.66B | $7.63B | $6.94B | |
| $6.29B | $6.88B | $6.07B | $5.48B | $5.1B | $5.18B | $4.78B | $4.29B | $2.74B | $2.22B | $1.96B | $1.9B | $1.68B | $1.62B | $1.65B | $1.6B | $1.08B | $1.02B | $943M | $1.1B | |
| — | $16.21B | $14.8B | $14.34B | $13.82B | $13.8B | $13.1B | $12.95B | $11.02B | $10.13B | $9.43B | $8.68B | $8.02B | $7.87B | $7.8B | $7.64B | $6.62B | $6.5B | $6.4B | — | |
| $106.59B | $103.04B | $100.43B | $98.26B | $107.39B | $95.57B | $86.07B | $87.82B | $75.5B | $67.01B | $63.91B | $58.51B | $53.87B | $51.09B | $50.39B | $45.12B | $29.96B | $28.54B | $27.69B | $25.48B | |
| $18.32B | $20.67B | $23.3B | $23.31B | $14.04B | $20.82B | $17.49B | $21.13B | $19.01B | $18.02B | $16.83B | $16B | $14.9B | $13.56B | $12.18B | $10.72B | $7.98B | $7.21B | $6.73B | $5.58B | |
| — | 16.71% | 18.83% | 19.18% | 11.56% | 17.89% | 16.89% | 19.39% | 20.11% | 21.19% | 20.85% | 21.47% | 21.67% | 20.98% | 19.46% | 19.2% | 21.03% | 20.18% | 19.56% | 17.96% | |
| — | $36.88B | $38.1B | $37.65B | $27.86B | $34.62B | $30.59B | $34.08B | $30.03B | $28.15B | $26.26B | $24.68B | $22.92B | $21.43B | $19.98B | $18.36B | $14.6B | $13.71B | $13.13B | — | |
| $4.4B | $4.41B | $4.13B | $4.09B | $3.9B | $4.28B | $4.59B | $4.57B | $3.54B | $3.09B | $2.94B | $2.7B | $2.62B | $2.57B | $2.52B | $2.51B | $2.16B | $2.35B | $2.44B | $2.29B | |
| $53M | $9.5B | -$490M | $1.25B | -$861M | $2.56B | $1.16B | $438M | -$225M | $421M | $437M | -$2.63B | -$2.44B | -$2.45B | -$570M | -$2.51B | -$1.88B | -$2.11B | -$2.67B | -$1.23B | |
| -$474M | -$591M | -$680M | $789M | -$537M | $2.01B | -$113M | -$505M | -$364M | $107M | -$104M | -$325M | $97M | -$86M | $959M | -$35M | -$141M | -$64M | -$39M | -$63M | |
| $13.97B | $25.77B | $18.67B | $20.48B | $9.28B | $19.09B | $14.07B | $17B | $15.24B | $15.35B | $14.33B | $13.37B | $12.47B | $11.12B | $11.61B | $8.21B | $6.1B | $5.11B | — | — | |
| $3.21B | $6.11B | $2.8B | $5.37B | $4.36B | $5.26B | $3.36B | $3.67B | $3.38B | -$7.57B | $5.3B | $4.96B | $3.87B | $3.98B | $3.74B | $3.05B | $2.44B | $1.48B | $1.53B | $1.8B | |
| $11.2B | $20B | $16.19B | $15.39B | $5.37B | $14.16B | $10.53B | $13.06B | $11.73B | $22.74B | $8.68B | $8.16B | $8.38B | $6.82B | $6.2B | $4.16B | $3.64B | $3.64B | $2.55B | $2.59B | |
| — | 16.17% | 13.09% | 12.66% | 4.42% | 12.17% | 10.17% | 11.99% | 12.41% | 26.74% | 10.75% | 10.96% | 12.18% | 10.54% | 9.91% | 7.45% | 9.58% | 10.17% | 7.4% | 8.33% | |
| -$434M | -$338M | -$315M | -$282M | -$445M | -$325M | $167M | — | — | — | — | — | — | — | $1.66B | $997M | $33M | -$10M | -$22M | -$38M | |
| $9.93B | $22.03B | $15.4B | $16.75B | $1.28B | $13.76B | $11.37B | $14.47B | $10.91B | $22.82B | $8.95B | $8.14B | $8.18B | $6.88B | $6.37B | $4.11B | $3.58B | $3.71B | $2.49B | $2.5B | |
| USD/shares | — | $5.41 | $4.17 | $3.73 | $1.14 | $2.90 | $2.16 | $2.69 | $2.40 | $4.53 | $1.69 | $1.54 | $3.04 | $2.44 | $2.17 | $1.42 | $1.21 | $1.19 | $0.82 | $0.79 |
| USD/shares | — | $5.39 | $4.14 | $3.71 | $1.13 | $2.85 | $2.14 | $2.65 | $2.37 | $4.45 | $1.67 | $1.52 | $3.00 | $2.40 | $2.14 | $1.41 | $1.21 | $1.18 | $0.81 | $0.78 |
| shares | — | 3.7B | 3.89B | 4.12B | 4.7B | 4.89B | 4.88B | 4.85B | 4.89B | 5.02B | 5.14B | 5.31B | 2.76B | 2.8B | 2.86B | 2.93B | 3B | 3.07B | 3.14B | — |
| shares | — | 3.71B | 3.91B | 4.15B | 4.73B | 4.97B | 4.93B | 4.92B | 4.95B | 5.11B | 5.2B | 5.37B | 2.8B | 2.84B | 2.9B | 2.96B | 3.01B | 3.08B | 3.15B | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $89.13B in buybacks, $52.28B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.41×
Peer median 2.68×
EV/EBIT
9.59×
Peer median 11.72×
P/E (TTM)
—
Peer median 10.13×
Peer medians compare against the 6 similar-size Telecom Services companies (of 39 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Residential Connectivity and Platforms Segment | $70,704,000,000 | $71,574,000,000 | $71,946,000,000 | $72,386,000,000 | — | — | — | — |
| Media Segment | $27,090,000,000 | $28,148,000,000 | $25,355,000,000 | $26,719,000,000 | — | — | — | — |
| Studios Segment | $11,286,000,000 | $11,092,000,000 | $11,625,000,000 | $12,257,000,000 | — | — | — | — |
| Business Services Connectivity Segment | $10,237,000,000 | $9,701,000,000 | $9,255,000,000 | $8,819,000,000 | — | — | — | — |
| Theme Parks Segment | $9,836,000,000 | $8,617,000,000 | $8,947,000,000 | $7,541,000,000 | — | — | — | — |
| Broadcast Television | — | — | — | — | — | $10,244,000,000 | $10,261,000,000 | $11,439,000,000 |
| Cable Communications | — | — | — | — | $64,328,000,000 | $60,051,000,000 | $58,082,000,000 | $56,033,000,000 |
| Cable Communications Segments | — | — | — | $66,318,000,000 | $64,328,000,000 | $60,051,000,000 | — | — |
| Cable Networks | — | — | — | — | — | $10,849,000,000 | $11,513,000,000 | $11,773,000,000 |
| Filmed Entertainment | — | — | — | — | — | $5,276,000,000 | $6,493,000,000 | $7,152,000,000 |
| Headquarters and Other | — | — | — | — | — | $121,000,000 | $83,000,000 | $63,000,000 |
| Media | — | — | — | — | $22,780,000,000 | $18,936,000,000 | $19,947,000,000 | — |
| NBCUniversal Segments | — | — | — | — | $34,319,000,000 | $27,211,000,000 | $33,958,000,000 | $35,761,000,000 |
| Sky Limited | — | — | — | — | $20,285,000,000 | $18,594,000,000 | $19,219,000,000 | $4,587,000,000 |
| Sky Limited Segments | — | — | — | $17,946,000,000 | $20,285,000,000 | $18,594,000,000 | — | — |
| Studios | — | — | — | — | $9,449,000,000 | $8,134,000,000 | $9,352,000,000 | — |
| Theme Parks | — | — | — | — | $5,051,000,000 | $2,094,000,000 | $6,213,000,000 | $5,683,000,000 |
| Corporate And Other | — | — | — | — | — | $366,000,000 | $333,000,000 | $513,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $95,143,000,000 | $96,237,000,000 | $94,375,000,000 | $96,441,000,000 | $90,926,000,000 | $80,327,000,000 | $82,952,000,000 | $82,233,000,000 |
| United Kingdom | $15,182,000,000 | $14,194,000,000 | $13,364,000,000 | $13,380,000,000 | $13,999,000,000 | $11,986,000,000 | $12,501,000,000 | — |
| Other Geographic Locations | $13,382,000,000 | $13,300,000,000 | $13,833,000,000 | $11,606,000,000 | $11,460,000,000 | $11,251,000,000 | $13,489,000,000 | $4,553,000,000 |
| Europe | — | — | — | — | — | — | — | $7,721,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Residential Connectivity | $35,767,000,000 | $34,435,000,000 | $32,580,000,000 | $30,966,000,000 | — | — | — | — |
| Video | $26,387,000,000 | $27,791,000,000 | $29,576,000,000 | $30,496,000,000 | — | — | — | — |
| Domestic Broadband | $25,837,000,000 | $25,660,000,000 | $24,999,000,000 | $24,469,000,000 | — | — | — | — |
| Domestic Distribution | $11,613,000,000 | $11,826,000,000 | $10,663,000,000 | $10,525,000,000 | — | — | — | — |
| Other | $8,421,000,000 | $8,625,000,000 | $9,118,000,000 | $11,472,000,000 | $5,478,000,000 | $5,662,000,000 | — | — |
| Domestic Advertising | $8,382,000,000 | $10,008,000,000 | $8,600,000,000 | $10,360,000,000 | — | — | — | — |
| Content Licensing | $8,199,000,000 | $8,063,000,000 | $8,231,000,000 | $9,348,000,000 | $7,565,000,000 | $12,539,000,000 | — | — |
| International Networks | $4,977,000,000 | $4,282,000,000 | $4,109,000,000 | $3,729,000,000 | — | — | — | — |
| Domestic Wireless | $4,967,000,000 | $4,273,000,000 | $3,664,000,000 | $3,071,000,000 | — | — | — | — |
| International Connectivity | $4,963,000,000 | $4,503,000,000 | $3,918,000,000 | $3,426,000,000 | — | — | — | — |
| Advertising | $3,712,000,000 | $4,089,000,000 | $3,969,000,000 | $9,800,000,000 | $20,909,000,000 | $25,662,000,000 | — | — |
| Theatrical | $1,621,000,000 | $1,693,000,000 | $2,079,000,000 | $1,607,000,000 | $691,000,000 | $839,000,000 | — | — |
| Business Services | — | — | — | $9,700,000,000 | $17,866,000,000 | $16,382,000,000 | — | — |
| Content Licensing and Other | — | — | — | — | — | $1,257,000,000 | — | — |
| Content | — | — | — | $1,138,000,000 | $2,682,000,000 | $2,746,000,000 | — | — |
| Direct to Consumer | — | — | — | $14,621,000,000 | $32,910,000,000 | $30,446,000,000 | — | — |
| Distribution and Other | — | — | — | — | — | $2,577,000,000 | — | — |
| Distribution | — | — | — | — | $10,449,000,000 | $15,232,000,000 | — | — |
| Home Entertainment and Other | — | — | — | — | $1,193,000,000 | $1,159,000,000 | — | — |
| Home Entertainment | — | — | — | — | — | $944,000,000 | — | — |
| Management Fee | — | — | — | — | — | — | $0 | $0 |
| Residential Broadband | — | — | — | $24,469,000,000 | $45,958,000,000 | $41,198,000,000 | — | — |
| Residential High Speed Internet | — | — | — | — | — | $20,599,000,000 | — | — |
| Residential Video | — | — | — | $21,314,000,000 | $44,158,000,000 | $43,874,000,000 | — | — |
| Residential Voice | — | — | — | $3,010,000,000 | $6,834,000,000 | $7,064,000,000 | — | — |
| Residential Wireless | — | — | — | $3,071,000,000 | $4,760,000,000 | $3,148,000,000 | — | — |
| Service | — | — | — | — | — | — | $108,942,000,000 | $94,507,000,000 |
Key facts
CIK
1166691
CUSIP
20030N101
13F (30d)
1724 filings
1648 filers
Visit website
Investor relations