Skip to main content
EMR logo

EMR · Emerson Electric Co

Track EMR — free
$163.17 -1.04 (-0.63%) At close · Aug 14
Market Cap
$91.02B
Shares
557.80M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$18.02B +3%
FY2025 Revenue FY2007–FY2025
Net Income
$2.29B +16.5%
FY2025 Net Income FY2007–FY2025
Gross Margin
52.84% +2pp
FY2025 Gross Margin FY2009–FY2025
Diluted EPS
$4.04 +17.8%
FY2025 Diluted EPS FY2007–FY2025
Operating Cash Flow
$3.1B -7%
FY2025 Operating Cash Flow FY2007–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007
$18.64B $18.02B $17.49B $15.17B $1.66B $12.93B $16.79B $18.37B $17.41B $15.26B $14.52B $16.25B $17.73B $24.67B $24.41B $24.22B $21.04B $20.1B $23.75B $22.13B
$8.73B $8.5B $8.61B $7.74B $7.5B $7.2B $9.78B $10.56B $9.98B $8.83B $8.26B $9.24B $9.97B $14.72B $14.64B $14.67B $12.71B $12.54B $14.81B $14.07B
$9.52B $8.89B $7.43B $6.31B $7.56B $7.01B $7.82B $7.43B $6.4B $6.26B $7.01B $10.16B $9.95B $9.77B $9.56B $8.33B $7.56B
52.84% 50.79% 48.97% 379.88% 58.48% 41.76% 42.54% 42.69% 41.95% 43.12% 43.13% 57.28% 40.34% 40.01% 39.46% 39.57% 37.61%
$771M $781M $523M $385M $347M $439M $454M $436M $340M $320M $336M $356M $576M $547M $555M $473M $460M $458M
$5.23B $5.1B $5.14B $4.19B $3.61B $3.49B $3.99B $4.46B $4.27B $3.61B $3.46B $3.74B $4.16B $5.65B $5.44B $5.33B $4.82B $4.42B $4.92B $4.57B
$1.17B $1.37B $764M $530M $432M $369M $359M $314M $222M $177M $174M $167M $298M $318M $345M $254M $184M $150M
$1.48B $1.52B $1.69B $1.05B $842M $762M $854M $822M $758M $636M $568M $573M $569M $819M $823M $867M $816M $727M $707M $656M
$208M $136M $228M $72M $75M $132M $284M $95M $65M $78M $96M $138M $39M $78M $119M $81M $126M $284M
$147M
$107M $150M $148M $227M $34M $10M $19M $27M $43M $36M $27M $23M $18M $16M $17M $23M $19M $24M $56M $33M
$110M $81M $72M $145M $100M $71M $12M $8M -$61M -$110M -$114M -$98M -$77M -$362M -$401M -$356M -$369M -$474M -$190M -$175M
-$272M -$177M $0 $0 -$34M
$3.28B $2.93B $2.02B $2.9B $2.43B $1.76B $2.34B $2.86B $2.67B $2.34B $2.32B $3.81B $3.19B $3.2B $3.12B $3.63B $2.88B $2.8B $3.65B
$703M $696M $415M $642M $549M $346M $345M $531M $443M $660M $697M $1.27B $953M $1.13B $1.09B $1.13B $848M $688M $1.13B $964M
$2.58B $2.29B $1.97B $13.22B $3.23B $2.3B $1.97B $2.31B $2.2B $1.52B $1.64B $2.71B $2.15B $2B $1.97B $2.48B $2.16B $1.72B $2.41B $2.14B
12.73% 11.25% 87.17% 194.64% 17.81% 11.71% 12.55% 12.66% 9.94% 11.26% 16.68% 12.11% 8.12% 8.06% 10.24% 10.29% 8.58% 10.16% 9.65%
$1M -$47M -$13M -$19M -$1M $24M $25M $22M $21M $32M $29M $23M $37M $62M $56M $50M $53M $47M $74M
$2.53B $2.34B $2.35B $13.45B $2.62B $3.01B $2.11B $1.6B $2.21B $2.5B $1.25B $1.67B $1.75B $2.55B $1.8B $2.34B
USD/shares $4.06 $3.44 $23.00 $5.44 $3.85 $3.26 $3.74 $3.48 $2.35 $2.53 $4.01 $3.05 $2.78 $2.68 $3.29 $2.87 $2.29 $3.09 $2.69
USD/shares $4.04 $3.43 $22.88 $5.41 $3.82 $3.24 $3.71 $3.46 $2.35 $2.52 $3.99 $3.03 $2.76 $2.67 $3.27 $2.84 $2.27 $3.06 $2.66
shares 564M 571.3M 574.2M 592.9M 598.1M 602.9M 616.2M 632M 642.1M 644M 673.3M 700.2M 717.7M 730.6M 748.5M 750.7M 753.7M 780.3M
shares 566.7M 574M 577.3M 596.3M 601.8M 606.6M 620.6M 635.3M 643.4M 646.8M 676.5M 704.1M 722.9M 734.6M 753.5M 757M 758.7M 789.4M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $17.98B in buybacks, $21.79B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
5.47×
Peer median 4.58×
EV/EBIT
Peer median 25.22×
P/E (TTM)
Peer median 34.28×

Peer medians compare against the 26 similar-size Specialty Industrial Machinery companies (of 77 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Final Control $4,380,000,000 $4,204,000,000 $3,970,000,000
Control Systems and Software $4,205,000,000 $3,935,000,000 $3,648,000,000
Measurement and Analytical $4,143,000,000 $4,061,000,000 $3,595,000,000
Discrete Automation $2,521,000,000 $2,506,000,000 $2,635,000,000
Test and Measurement $1,486,000,000 $1,464,000,000 $0
Safety and Productivity $1,356,000,000 $1,390,000,000 $1,388,000,000
AspenTech $656,000,000 $319,000,000 $131,000,000
Automation Solutions $11,758,000,000 $11,292,000,000 $11,026,000,000 $12,202,000,000 $11,441,000,000
Climate Technologies $5,200,000,000 $4,748,000,000 $3,980,000,000 $4,313,000,000 $4,454,000,000
Tools Home Products $2,033,000,000 $1,905,000,000 $1,663,000,000 $1,856,000,000 $1,528,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
United States $7,481,000,000 $7,091,000,000 $6,327,000,000 $5,671,000,000 $4,982,000,000 $7,420,000,000 $8,390,000,000 $7,939,000,000
China $1,829,000,000 $1,901,000,000 $1,804,000,000 $1,824,000,000 $1,662,000,000 $1,845,000,000 $1,962,000,000 $1,955,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Intelligent Devices $12,400,000,000 $12,161,000,000 $11,588,000,000 $10,836,000,000 $10,380,000,000
Software and Control $5,691,000,000 $5,399,000,000 $3,648,000,000 $3,054,000,000 $2,640,000,000
Industrial Solutions $2,012,000,000 $2,232,000,000 $1,967,000,000
Measurement Analytical Instrumentation $3,108,000,000 $3,615,000,000 $3,604,000,000
Process Control Systems Solutions $2,317,000,000 $2,561,000,000 $2,121,000,000
Valves Actuators Regulators $3,589,000,000 $3,794,000,000 $3,749,000,000
Key facts CIK 32604 CUSIP 291011104 13F (30d) 1998 filings 1947 filers Visit website Investor relations