EQT · EQT Corp
$53.04
-0.36 (-0.66%)
At close · Jul 24
Market Cap
$33.17B
Shares
625.52M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.64B
+63.9%
FY2025
Net Income
$2.04B
+784.4%
FY2025
Gross Margin
82.28%
+18.6pp
FY2025
Operating Margin
37.59%
+24.6pp
FY2025
Diluted EPS
$3.31
+635.6%
FY2025
Operating Cash Flow
$5.13B
+81.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $9.54B | $8.64B | $5.27B | $6.91B | $7.5B | $3.06B | $3.06B | $4.42B | $4.56B | $3.09B | $1.39B | — | — | — | — | — | — | — | — | — | |
| $1.55B | $1.53B | $1.92B | $2.16B | $2.12B | $1.94B | $1.71B | $1.75B | $1.7B | $1.16B | $880.19M | — | — | — | — | — | — | — | — | — | |
| $7.99B | $7.11B | $3.36B | $4.75B | $5.38B | $1.12B | $1.35B | $2.66B | $2.86B | $1.93B | $506.86M | — | — | — | — | — | — | — | — | — | |
| — | 82.28% | 63.67% | 68.78% | 71.76% | 36.63% | 44.07% | 60.31% | 62.77% | 62.32% | 36.54% | — | — | — | — | — | — | — | — | — | |
| $409.21M | $380.07M | $336.72M | $236.17M | $252.65M | $196.32M | $174.77M | $170.61M | $232.54M | $208.99M | $218.95M | $249.93M | $238.13M | $200.85M | $172.24M | $153.62M | $155.55M | $176.7M | $111.1M | $195.37M | |
| — | $13.3M | $5.9M | — | $0 | $0 | $26.01M | $35.92M | $77.37M | $10.94M | $0 | $0 | — | — | — | — | — | — | — | — | |
| $2.7B | $2.6B | $2.16B | $1.73B | $1.67B | $1.68B | $1.39B | $1.54B | $1.57B | $970.99M | $856.45M | $819.22M | $679.3M | $653.13M | $474.62M | $313.87M | $270.29M | $196.08M | $136.82M | $109.8M | |
| $5.49B | $5.39B | $4.59B | $4.59B | $4.78B | $4.43B | $3.94B | $5.57B | $7.34B | $2.71B | $2.15B | $1.78B | $1.65B | $1.23B | $987.59M | $765.59M | $903.92M | $954.57M | $1.11B | $1.05B | |
| $4.05B | $3.25B | $685.3M | $2.31B | $2.72B | -$1.36B | -$877.67M | -$1.15B | -$2.78B | $382.21M | -$755.03M | $563.14M | $853.4M | $654.6M | $389.63M | $761.17M | $470.48M | $356.79M | $464.81M | $437.76M | |
| — | 37.59% | 13% | 33.5% | 36.25% | -44.41% | -28.69% | -26.09% | -61.06% | 12.37% | -54.43% | — | — | — | — | — | — | — | — | — | |
| $6.75B | $5.85B | $2.85B | $4.05B | $4.38B | $315.73M | $515.8M | $386.64M | -$1.21B | $1.35B | $101.42M | $1.38B | $1.53B | $1.31B | $864.25M | $1.08B | $740.76M | $552.87M | $601.62M | $547.56M | |
| $387.69M | $438.7M | $454.83M | $219.66M | $249.66M | $289.75M | $259.27M | $199.85M | $228.96M | $167.97M | $131.16M | $146.53M | $136.54M | $142.69M | $184.79M | $136.33M | $128.16M | $111.78M | $58.39M | $47.67M | |
| $5.11M | $4.83M | $25.98M | $1.23M | $11.28M | $19.11M | $35.51M | $91.48M | $7.02M | -$2.99M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $3.4M | $7.6M | $6.1M | $7.2M | $9.7M | $6.5M | $5.71M | $3.1M | |
| — | — | — | — | — | — | — | -$336.99M | -$72.37M | $0 | — | — | — | — | — | — | — | — | — | — | |
| $3.84B | $2.98B | $264.19M | $2.1B | $2.33B | -$1.57B | -$1.25B | -$1.6B | -$3.08B | $198.61M | -$894.26M | $426.56M | $723.71M | $521.16M | $220.38M | $658.12M | $355.22M | $253.6M | — | — | |
| $855.89M | $651.88M | $22.08M | $368.95M | $553.72M | -$428.04M | -$295.29M | -$375.78M | -$696.51M | -$1.19B | -$362.77M | $104.68M | $214.09M | $175.19M | $71.46M | $238.54M | $127.52M | $96.67M | $154.92M | $144.4M | |
| $2.71B | $2.04B | $230.58M | $1.74B | $1.77B | -$1.14B | -$958.8M | -$1.22B | -$2.24B | $1.51B | -$452.98M | $85.17M | $386.97M | $390.57M | $196.41M | $479.77M | $227.7M | $156.93M | $255.6M | $257.48M | |
| — | 23.59% | 4.37% | 25.12% | 23.62% | -37.29% | -31.35% | -27.66% | -49.25% | 48.8% | -32.66% | — | — | — | — | — | — | — | — | — | |
| $277.35M | $286.41M | $11.54M | -$688K | $9.98M | $1.25M | -$10K | $0 | $0 | $349.61M | $321.92M | $236.72M | $124.03M | $47.24M | $13.02M | — | — | — | — | — | |
| — | $2.04B | $230.58M | $1.74B | $1.77B | -$1.14B | — | — | — | $1.51B | -$452.98M | $85.17M | $386.97M | $390.57M | $183.4M | $479.77M | $227.7M | $156.93M | — | — | |
| $2.71B | $2.04B | $230.94M | $1.74B | $1.77B | -$1.14B | -$958.96M | -$1.22B | -$2.25B | $1.5B | -$497.32M | -$67.95M | $541.76M | $335.73M | $94.8M | $629.81M | $280.24M | $211.23M | — | — | |
| USD/shares | — | $3.33 | $0.45 | $4.56 | $4.79 | -$3.54 | -$3.68 | -$4.79 | -$8.60 | $8.05 | -$2.71 | $0.56 | $2.55 | $2.59 | $1.23 | $3.21 | $1.58 | $1.20 | $2.01 | $2.12 |
| USD/shares | — | $3.31 | $0.45 | $4.22 | $4.38 | -$3.54 | -$3.68 | -$4.79 | -$8.60 | $8.04 | -$2.71 | $0.56 | $2.54 | $2.57 | $1.22 | $3.19 | $1.57 | $1.19 | $2.00 | $2.10 |
| shares | — | 611.57M | 509.6M | 380.9M | 370.05M | 323.2M | 260.61M | 255.14M | 260.93M | 187.38M | 166.98M | 152.4M | 151.55M | 150.57M | 149.62M | 149.39M | 144.46M | 130.82M | 127.23M | — |
| shares | — | 615.72M | 514.59M | 413.22M | 406.5M | 323.2M | 260.61M | 255.14M | 260.93M | 187.73M | 166.98M | 152.94M | 152.51M | 151.79M | 150.51M | 150.21M | 145.23M | 131.48M | 128.11M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $659.27M in buybacks, $2.04B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.06×
Oil & Gas E&P median 2.50×
EV/EBIT
9.56×
Oil & Gas E&P median 9.56×
P/E (TTM)
12.30×
Oil & Gas E&P median 13.55×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Upstream Segment | $8,024,057,000 | $5,009,833,000 | $6,896,358,000 | — |
| Gathering Segment | $1,301,434,000 | $749,700,000 | $161,395,000 | $96,947,000 |
| Transmission Segment | $572,252,000 | $218,293,000 | $0 | $0 |
| Production Segment | — | $5,009,833,000 | $6,896,358,000 | $7,484,063,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues from Contract With Customers | $8,346,866,000 | $5,214,605,000 | — | — | — | — | — | — |
| Sales of Natural Gas NGLs and Oil at Production | $7,726,712,000 | $4,934,366,000 | — | — | — | — | — | — |
| Oil And Gas | $7,726,712,000 | $4,934,366,000 | — | — | — | $2,650,299,000 | $3,791,414,000 | $4,695,519,000 |
| Natural Gas Sales | — | — | $4,520,817,000 | $11,448,293,000 | $6,180,176,000 | $2,459,854,000 | $3,559,809,000 | $4,217,684,000 |
| Net Marketing Services and Other | — | — | — | — | — | $0 | $0 | $13,865,000 |
| NGLs Sales | — | — | $427,760,000 | $586,715,000 | $531,510,000 | $169,871,000 | $197,985,000 | $442,010,000 |
| Oil Sales | — | — | $96,191,000 | $79,160,000 | $92,334,000 | $20,574,000 | $33,620,000 | $35,825,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Upstream Segment | $2,318,131,000 | $403,628,000 | $2,270,412,000 | — |
| Gathering Segment | $836,654,000 | $531,475,000 | $128,630,000 | $86,315,000 |
| Transmission Segment | $375,232,000 | $140,799,000 | — | — |
| Production Segment | — | $403,628,000 | $2,270,412,000 | $2,665,527,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Upstream Segment | 28.9% | 8.1% | 32.9% | — |
| Gathering Segment | 64.3% | 70.9% | 79.7% | 89% |
| Transmission Segment | 65.6% | 64.5% | — | — |
| Production Segment | — | 8.1% | 32.9% | 35.6% |
Key facts
CIK
33213
CUSIP
26884L109
13F (30d)
281 filings
279 filers
Visit website
Investor relations