GDS · GDS Holdings Ltd
$32.85
+0.00 (+0.00%)
At close · Aug 21
Market Cap
$6.58B
Shares
200.38M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
11.43B
+10.8%
FY2025
Net Income
949.64M
-72.3%
FY2025
Diluted EPS
0.55
-75.8%
FY2025
Operating Cash Flow
3.37B
+73.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNY | 11.43B | 10.32B | 9.78B | 9.27B | 7.82B | 5.74B | 4.12B | 2.79B | 1.62B | 1.06B | 703.64M | 468.34M |
| CNY | 8.85B | 8.1B | 7.83B | 7.32B | 6.04B | 4.19B | 3.08B | 2.17B | 1.21B | 790.29M | 515M | 388.17M |
| CNY | 2.59B | 2.22B | 1.95B | 1.95B | 1.78B | 1.55B | 1.04B | 622.44M | 408.47M | 265.67M | 188.64M | 80.17M |
| CNY | 32.7M | 36.32M | 38.16M | 31.91M | 39.34M | 40.05M | 21.63M | 13.92M | 7.26M | 9.1M | 3.55M | 1.6M |
| CNY | 149.36M | 116.44M | 140.89M | 146.52M | 148.61M | 134.94M | 129.9M | 110.57M | 90.12M | 71.58M | 57.59M | 40.56M |
| CNY | 897.87M | 917.88M | 965.98M | 1.05B | 1.02B | 702.52M | 411.42M | 329.6M | 228.86M | 227.37M | 128.71M | 113.71M |
| CNY | 196.72M | 214.44M | 314.67M | 235.29M | 192.49M | 68.69M | 58.31M | 52.97M | 25.1M | 13.87M | 8.93M | 4.46M |
| CNY | 3.46B | 3.24B | 3.37B | 3.12B | 2.62B | 1.64B | 1.14B | 741.51M | 378.13M | 227.36M | 145.41M | 82.75M |
| CNY | -55.75M | 1.15B | -2.21B | 713.23M | 569.52M | 672.94M | 479.78M | 168.36M | 82.23M | -42.37M | -1.22M | -75.7M |
| CNY | 1.79B | 1.92B | 2.04B | 1.89B | 1.65B | 1.32B | 968.69M | 656.19M | 412M | 265.23M | 126.9M | 131.91M |
| CNY | 154.04M | 89.78M | 94.01M | 42.23M | — | — | — | — | — | — | — | — |
| CNY | 7.22M | 21.8M | 25.32M | 5.27M | -1.56M | 4.95M | 5.57M | 5.44M | 435K | 284K | 1.17M | -412K |
| CNY | 715.93M | -347K | 110K | -9.93M | -968K | -3.38M | -1.21M | — | — | — | — | — |
| CNY | 713.15M | -614.86M | -3.94B | -828.32M | -948.75M | -548.44M | -426.43M | -439.66M | -332.98M | -284.73M | -110.57M | -134.58M |
| CNY | 469.72M | 156.05M | -15.58M | 276.24M | 242.46M | 120.78M | 15.65M | -9.39M | -6.08M | -8.32M | -11.98M | -4.58M |
| CNY | 949.64M | 3.43B | -4.29B | -1.27B | -1.19B | -666.41M | -442.08M | -430.27M | -326.9M | -276.41M | -98.58M | -130M |
| CNY | 895.34M | 3.35B | -4.34B | -1.51B | -1.31B | -737.74M | -500.19M | -430.27M | -326.9M | -403.4M | -216.64M | -309.14M |
| CNY | 1.21B | 3.31B | -4.42B | -1.52B | -1.35B | -1.05B | -355.51M | -368.83M | -335.51M | -406.54M | -217.08M | -125.89M |
| CNY/shares | 0.59 | 2.27 | -2.96 | -1.03 | -0.90 | -0.59 | -0.45 | — | — | — | — | — |
| CNY/shares | 0.55 | 2.27 | -2.96 | -1.03 | -0.90 | -0.59 | -0.45 | — | — | — | — | — |
| shares | 1.52B | 1.48B | 1.47B | 1.46B | 1.45B | 1.25B | 1.1B | 990.26M | 784.57M | 299.09M | 217.99M | 162.07M |
| shares | 1.64B | 1.48B | 1.47B | 1.46B | 1.45B | 1.25B | 1.1B | 990.26M | 784.57M | 299.09M | 217.99M | 162.07M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Design Build Out and Operation of Data Centers Segment | 11,432,274,000 | 10,322,068,000 | 9,782,448,000 | 9,268,101,000 |
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Colocation Services | 10,373,374,000 | 9,169,454,000 | 8,535,180,000 | 7,920,150,000 | 6,514,268,000 | 4,710,923,000 | 3,261,745,000 | 2,104,259,000 |
| Managed Service and Others | 1,054,703,000 | 1,152,434,000 | 1,246,704,000 | 1,340,211,000 | 1,300,136,000 | 1,005,945,000 | 832,826,000 | 655,231,000 |
| Equipment Sales | 4,197,000 | 180,000 | 564,000 | 7,740,000 | 4,277,000 | 22,104,000 | 27,834,000 | 32,587,000 |
Key facts
CIK
1526125
CUSIP
36165L108
13F (30d)
217 filings
190 filers
Visit website
Investor relations