Skip to main content
HNST logo

HNST

Honest Company, Inc.
$3.83 -0.09 (-2.30%) At close · Jul 17
Market Cap
$421.60M
Shares
110,078,615

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$371.32M -1.9%
FY2025 Revenue FY2021–FY2025
Net Income
-$15.69M -156.1%
FY2025 Net Income FY2021–FY2025
Gross Margin
33.33% -4.9pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-4.97% -3.3pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$0.14 -133.3%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
$15.12M +881.2%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$352.17M $371.32M $378.34M $344.37M $313.65M $318.64M
$232.81M $247.56M $233.68M $243.83M $221.34M $209.47M
$119.36M $123.76M $144.66M $100.53M $92.32M $109.17M
33.33% 38.23% 29.19% 29.43% 34.26%
$7.36M $7.35M $6.85M $6.21M $7M $7.68M
$75.94M $79.51M $99.04M $94.58M $87.32M $84.06M
$100K $100K $100K $100K $100K
$2.9M $2.84M $2.74M $2.75M $4.15M
$4.16M $0 $2.21M
$140.98M $142.22M $150.99M $139.44M $142.1M $146M
-$21.63M -$18.46M -$6.33M -$38.91M -$49.78M -$36.83M
-4.97% -1.67% -11.3% -15.87% -11.56%
-$15.56M -$3.49M -$36.17M -$47.03M -$32.68M
$2.86M $2.98M $282K -$254K $871K -$1.78M
-$18.77M -$15.48M -$6.05M -$39.16M -$48.91M -$38.6M
$210K $204K $75K $75K $110K $77K
-$18.98M -$15.69M -$6.12M -$39.24M -$49.02M -$38.68M
-4.22% -1.62% -11.39% -15.63% -12.14%
-$18.98M -$15.69M -$6.12M -$39.24M -$49.02M -$30.32M
-$18.98M -$15.69M -$6.12M -$39.21M -$49.01M -$38.81M
USD/shares -$0.14 -$0.06 -$0.42 -$0.53 -$0.43
USD/shares -$0.14 -$0.06 -$0.42 -$0.53 -$0.43
shares 111.21M 100.25M 94.52M 92.2M 71.13M
shares 111.21M 100.25M 94.52M 92.2M 71.13M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2023: $35M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Household & Personal Products median 0.89×
EV/EBIT
Household & Personal Products median 18.19×
P/E (TTM)
Household & Personal Products median 22.26×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Diapers and Wipes $218,263,000 $200,429,000 $200,923,000 $188,452,000 $161,855,000
Skin and Personal Care $88,104,000 $89,316,000 $101,697,000 $79,542,000 $58,706,000
Household and Wellness $37,998,000 $23,906,000 $16,019,000 $32,528,000 $15,026,000
Trade Agreements $0 $3,200,000 $4,200,000
Key facts CIK 1530979 CUSIP 438333106 13F (30d) 11 filings 10 filers Visit website