IE · Ivanhoe Electric Inc.
$8.73
-0.35 (-3.85%)
At close · Jul 29
Market Cap
$1.44B
Shares
158.29M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.24M
+11.8%
FY2025
Net Income
-$105.87M
+17.7%
FY2025
Gross Margin
65.29%
+0.4pp
FY2025
Operating Margin
-3500.96%
+2598.7pp
FY2025
Diluted EPS
$0.79
-26.2%
FY2025
Operating Cash Flow
-$89.2M
+45%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $3.37M | $3.24M | $2.9M | $3.9M | $8.44M | $4.65M | |
| -$2.96M | — | — | -$2.96M | -$972K | — | |
| $1.19M | $1.13M | $1.02M | $2.99M | $3.14M | $1.52M | |
| $2.18M | $2.12M | $1.88M | $917K | $5.31M | $3.13M | |
| — | 65.29% | 64.91% | 23.49% | 62.86% | 67.33% | |
| $627K | $275K | $2.85M | $6.12M | $5.04M | $3.83M | |
| $3000 | $26K | $297K | $276K | $173K | $149K | |
| $37.52M | $39.24M | $44.74M | $48.2M | $26.97M | $20.4M | |
| — | — | — | — | $2.9M | $3.2M | |
| — | $2.95M | $2.7M | $2.64M | $4.21M | $4.25M | |
| $10.19M | -$113.57M | -$176.95M | -$180.4M | -$132.17M | -$60.75M | |
| — | -3500.96% | -6099.66% | -4622.14% | -1565.94% | -1305.87% | |
| — | -$110.62M | -$174.25M | -$177.76M | -$127.95M | -$56.5M | |
| — | $2.8M | $2.9M | $3.71M | $2.07M | $1.53M | |
| $168K | -$1.22M | -$2.05M | $1.38M | -$1.01M | -$580K | |
| -$4.34M | -$5.55M | -$8.67M | -$35.95M | -$3.71M | -$213K | |
| — | — | — | — | -$159.6M | -$68.03M | |
| $12.21M | $12K | $32K | -$584K | $618K | $484K | |
| -$33.62M | -$105.87M | -$128.62M | -$199.38M | -$160.22M | -$68.51M | |
| — | -3263.69% | -4433.71% | -5108.3% | -1898.35% | -1472.72% | |
| $24.1M | -$19.17M | -$11.65M | -$16.7M | -$10.41M | -$9.19M | |
| — | -$105.87M | -$128.62M | -$199.38M | -$149.81M | -$59.32M | |
| -$34.65M | -$106.21M | -$129.83M | -$200.26M | -$149.5M | -$59.28M | |
| USD/shares | — | $0.79 | $1.07 | $1.95 | $1.91 | $0.96 |
| USD/shares | — | $0.79 | $1.07 | $1.95 | $1.91 | $0.96 |
| shares | — | 133.58M | 120.38M | 102.49M | 78.53M | 61.5M |
| shares | — | 133.58M | 120.38M | 102.49M | 78.53M | 61.5M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
31.31×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Data Processing Segment | $3,244,000 | $2,831,000 | $1,300,000 | $7,729,000 | — |
| Critical Metals Segment | $0 | $0 | $0 | $0 | — |
| Energy Storage Segment | $0 | $70,000 | $2,603,000 | $711,000 | — |
| Santa Cruz Copper Project Segment | $0 | $0 | $0 | — | — |
| Critical Metals | — | — | — | — | $0 |
| Data Processing | — | — | — | — | $4,512,000 |
| Energy Storage | — | — | — | — | $140,000 |
| Santa Cruz Project Segment | — | — | — | $0 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Canada | $3,244,000 | $2,831,000 | $1,300,000 | $7,729,000 | $4,512,000 |
| China | $0 | $70,000 | $2,603,000 | $711,000 | $140,000 |
| Other Countries Excluding Canada and China | — | — | — | — | $0 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Data Processing Services | $3,244,000 | $2,831,000 | $1,300,000 | $847,000 | $4,512,000 |
| Renewable Energy Storage Systems | $0 | $70,000 | $2,603,000 | $711,000 | $140,000 |
| Software Licensing | — | — | — | $6,882,000 | $0 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Data Processing Segment | $1,239,000 | $831,000 | -$1,363,000 | $3,090,000 | — |
| Energy Storage Segment | -$13,399,000 | -$8,040,000 | -$9,572,000 | -$10,323,000 | — |
| Santa Cruz Copper Project Segment | -$23,998,000 | -$72,465,000 | -$57,833,000 | — | — |
| Critical Metals Segment | -$77,413,000 | -$97,277,000 | -$111,634,000 | -$63,702,000 | — |
| Critical Metals | — | — | — | — | -$53,188,000 |
| Data Processing | — | — | — | — | -$633,000 |
| Energy Storage | — | — | — | — | -$6,928,000 |
| Santa Cruz Project Segment | — | — | — | -$61,230,000 | — |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Data Processing Segment | 38.2% | 29.4% | -104.8% | 40% | — |
| Energy Storage Segment | — | -11485.7% | -367.7% | -1451.9% | — |
| Data Processing | — | — | — | — | -14% |
| Energy Storage | — | — | — | — | -4948.6% |
Key facts
CIK
1879016
CUSIP
46578C108
13F (30d)
44 filings
30 filers
Visit website
Investor relations