Skip to main content
IXHL logo

IXHL · Incannex Healthcare Inc. · Financials

Track IXHL — free
$2.10 +0.08 (+3.95%)
Market Cap
$25.34M
Shares
12.55M
Volume · Nov 12 104.35K Avg daily vol (3M) 84.42K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$0 -100%
FY2026 Revenue FY2020–FY2026
Net Income
-$19.3M +58.8%
FY2026 Net Income FY2020–FY2026
Gross Margin
51.94% +26.4pp
FY2021 Gross Margin FY2020–FY2021
Operating Margin
-27661.63% +222680pp
FY2025 Operating Margin FY2024–FY2025
Diluted EPS
-$1.66 +95.9%
FY2026 Diluted EPS FY2020–FY2026
Operating Cash Flow
-$12.87M -2.8%
FY2026 Operating Cash Flow FY2020–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
— $0 $86K $12K — — $1.9M $604.88K
— — — $172K — — — —
— — — — — $6338 $911.97K $450.35K
— — — — — — $985.63K $154.54K
— — — — — — 51.94% 25.55%
$5.21M $5.21M $10.75M $12.88M $6.31M $5.37M $4.75M $2.11M
$14.46M $17.82M $13.13M $17.17M $8.01M $280.97K $99.09K $457.67K
$176K $240K $246K $103K $88K — — —
$19.67M $23.03M $23.88M $30.05M $49.67M — — —
-$19.67M -$23.03M -$23.79M -$30.04M -$49.67M — — —
— — -27661.63% -250341.67% — — — —
-$19.49M -$22.79M -$23.54M -$29.94M -$49.58M — — —
— $0 $303K — — — — —
— $21K $62K $206K $241K — — —
$4.84M $3.73M -$23.1M $11.61M $857K — — —
-$71K -$37K $0 — — — — —
-$14.83M -$19.3M -$46.89M -$18.43M -$48.81M -$14.9M -$11.37M -$3.93M
— $0 $0 $30K — — — —
-$14.83M -$19.3M -$46.89M -$18.46M -$48.81M -$14.9M -$11.37M -$4.7M
— — -54517.44% -153825% — — -599.33% -776.62%
-$15.12M -$19.75M -$46.68M -$18.54M -$51.1M — — —
USD/shares -$1.19 -$1.66 -$40.82 -$34.50 -$99.60 -$37.50 -$34.80 -$20.70
USD/shares -$1.19 -$1.66 -$40.82 -$34.50 -$99.60 -$37.50 -$34.80 -$17.10
shares — 11.66M 1.15M 538.81K 512.82K — — —
shares — 11.66M 1.15M 538.81K 512.82K — — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2025–FY2026: $9.4M in buybacks.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-09-30 USD 83,000 10-Q filed 2026-11-12
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 62,000
Noncurrent operating lease liabilities
USD 21,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Some debt data could not be processed yet.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

10% Original Issue Discount Secured Convertible Debenture

Note · Incannex Healthcare Inc.

Reference: 10% Original Issue Discount Secured Convertible Debenture

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
Apr 14, 2026

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2024-10-14 Exact source document Parent 8-K filing · 2024-10-21
    The undersigned hereby elects to convert principal under the 10% Original Issue Discount Secured Convertible Debenture issued on October 14, 2024 and due April 14, 2026 of Incannex Healthcare Inc., a Delaware corporation (together with its successors and assigns, the “Company”), into common stock, par value $0.0001 per share (the “Common Stock”), of the Company according to the conditions hereof, as of the date written below. If the Common Stock is to be issued in the name of a person other than the undersigned, the undersigned will pay all transfer taxes payable with respect thereto and is delivering herewith such certificates and opinions as reasonably requested by the Company in accordance therewith. No fee will be charged to the holder for any conversion, except for such transfer taxes, if any.
    Issuer evidence: THIS 10% ORIGINAL ISSUE DISCOUNT SECURED CONVERTIBLE DEBENTURE is one of a series of duly authorized and validly issued 10% Original Issue Discount Secured Convertible Debentures of INCANNEX HEALTHCARE INC., a Delaware corporation (together with its successors and assigns, the “Company”), whose registered office is at Suite 105, 8 Century Circuit, Norwest, NSW 2153, Australia, designated as its 10% Original Issue Discount Secured Convertible Debenture due April 14, 2026 (this debenture, the “Debenture” and, collectively with the other debentures of such series, the “Debentures”).
    Supporting evidence: The undersigned hereby elects to convert principal under the 10% Original Issue Discount Secured Convertible Debenture issued on October 14, 2024 and due April 14, 2026 of Incannex Healthcare Inc., a Delaware corporation (together with its successors and assigns, the “Company”), into common stock, par value $0.0001 per share (the “Common Stock”), of the Company according to the conditions hereof, as of the date written below. If the Common Stock is to be issued in the name of a person other than the undersigned, the undersigned will pay all transfer taxes payable with respect thereto and is delivering herewith such certificates and opinions as reasonably requested by the Company in accordance therewith. No fee will be charged to the holder for any conversion, except for such transfer taxes, if any.

secured convertible debenture

Note · Incannex Healthcare Inc.

Reference: secured convertible debenture

Active
Original principal
USD 3,333,333
Outstanding
—
Commitment
—
Availability
—
Maturity
Apr 14, 2026

Last reported interest terms: 5% Reported 2024-10-21 Later filings may not restate these terms; this does not confirm they still apply.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2024-10-17 Original principal USD 3,333,333 Exact source document Parent 8-K filing · 2024-10-21
    On October 17, 2024, Incannex Healthcare Inc. (“Company”) completed a closing for the issuance of a secured convertible debenture (“Debenture”) in the principal amount of $3,333,333, with 10% original issue discount and payment-in-kind interest rate at 5%, to Arena Special Opportunities (Offshore) Master II LP (“Arena”). The Debenture matures on April 14, 2026.
    Issuer evidence: On October 17, 2024, Incannex Healthcare Inc. (“Company”) completed a closing for the issuance of a secured convertible debenture (“Debenture”) in the principal amount of $3,333,333, with 10% original issue discount and payment-in-kind interest rate at 5%, to Arena Special Opportunities (Offshore) Master II LP (“Arena”). The Debenture matures on April 14, 2026.
    Supporting evidence: On October 17, 2024, Incannex Healthcare Inc. (“Company”) completed a closing for the issuance of a secured convertible debenture (“Debenture”) in the principal amount of $3,333,333, with 10% original issue discount and payment-in-kind interest rate at 5%, to Arena Special Opportunities (Offshore) Master II LP (“Arena”). The Debenture matures on April 14, 2026.
    Supporting evidence: On October 17, 2024, Incannex Healthcare Inc. (“Company”) completed a closing for the issuance of a secured convertible debenture (“Debenture”) in the principal amount of $3,333,333, with 10% original issue discount and payment-in-kind interest rate at 5%, to Arena Special Opportunities (Offshore) Master II LP (“Arena”). The Debenture matures on April 14, 2026.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.76×
EV/EBIT
—
P/E (TTM)
—
Price/Sales (TTM)
—
Peer median 1.47×
Price/Book
0.38×
Peer median 1.18×

Peer medians compare against the 45 similar-size Drug Manufacturers - Specialty & Generic companies (of 109 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 1873875 CUSIP 45333F208 13F (30d) 12 filings 12 filers Visit website Investor relations