KMX
Carmax Inc
$55.73
+0.86 (+1.57%)
At close · Jul 14
Market Cap
$7.91B
Shares
141,911,096
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$25.88B
-1.8%
FY2026
Net Income
$247.29M
-50.6%
FY2026
Gross Margin
10.84%
-0.2pp
FY2026
Diluted EPS
$1.68
-47.7%
FY2026
Operating Cash Flow
$1.78B
+185.7%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2014 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $26.35B | $25.88B | $26.35B | $26.54B | $29.68B | $31.9B | $18.95B | $20.32B | $18.17B | $17.12B | $15.88B | $15.15B | $14.27B | $12.57B | $12.57B | $10.96B | $10B | $8.98B | |
| $1.08B | $1.1B | $1.09B | $1.04B | $1.13B | $1.07B | $827.9M | $746M | $683.6M | $641.6M | $590.6M | $555.2M | $508.3M | $458M | $458M | $400.2M | $342.6M | — | |
| $23.58B | $23.07B | $23.46B | $23.82B | $26.88B | $28.61B | $16.57B | $17.6B | $15.69B | $14.79B | $13.69B | $13.13B | $12.38B | $10.93B | $10.93B | $9.5B | $8.62B | $7.67B | |
| $2.77B | $2.81B | $2.9B | $2.71B | $2.8B | $3.29B | $2.38B | $2.72B | $2.48B | $2.33B | $2.18B | $2.02B | $1.89B | $1.65B | $1.65B | $1.46B | $1.38B | $1.3B | |
| — | 10.84% | 11% | 10.22% | 9.43% | 10.31% | 12.55% | 13.4% | 13.65% | 13.6% | 13.75% | 13.33% | 13.23% | 13.11% | 13.11% | 13.36% | 13.78% | 14.5% | |
| $2.43B | $2.45B | $2.44B | $2.29B | $2.49B | $2.33B | $1.9B | $1.94B | $1.73B | $1.62B | $1.49B | $1.35B | $1.26B | $1.16B | $1.16B | $1.03B | $940.79M | $905.09M | |
| — | $15.4M | $15.4M | $15.4M | $15.4M | $11.5M | — | — | — | — | — | — | — | — | — | — | — | — | |
| $359.07M | $345.96M | $294.8M | $260.41M | $265.22M | $273.19M | $242.16M | $215.81M | $182.25M | $179.94M | $168.88M | $137.36M | $115.17M | — | $101.91M | $95.28M | $82.81M | $59.42M | |
| $117.14M | $110.39M | $107.94M | $124.75M | $120.4M | $94.1M | $86.18M | $83.01M | $75.79M | $70.75M | $56.42M | $36.36M | $24.47M | $30.83M | $30.83M | $32.36M | $33.71M | $3.11M | |
| $511K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $480K | |
| $8.86M | $7.07M | $11.62M | -$10.27M | -$9.4M | -$34.57M | $8.28M | $5.69M | -$408K | $1.36M | -$953K | -$12.56M | -$3.29M | -$1.5M | -$1.5M | $1.11M | $464K | — | |
| $358.86M | $383.43M | $669.36M | $641.6M | $636.8M | $1.49B | $965.26M | $1.16B | $1.11B | $1.06B | $1.01B | $1.01B | $969.33M | $797.32M | $797.32M | $701.35M | $666.91M | $613.49M | |
| $136.32M | $136.14M | $168.8M | $162.39M | $152.04M | $341.05M | $218.34M | $272.55M | $270.39M | $399.5M | $379.44M | $386.52M | $371.97M | $304.74M | $304.74M | — | $253.12M | $232.61M | |
| $222.54M | $247.29M | $500.56M | $479.2M | $484.76M | $1.15B | $746.92M | $888.43M | $842.41M | $664.11M | $626.97M | $623.43M | $597.36M | $492.59M | $492.59M | $434.28M | $413.8M | $380.88M | |
| — | 0.96% | 1.9% | 1.81% | 1.63% | 3.61% | 3.94% | 4.37% | 4.64% | 3.88% | 3.95% | 4.12% | 4.19% | 3.92% | 3.92% | 3.96% | 4.14% | 4.24% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $434.28M | $413.63M | — | |
| $216.87M | $210.08M | $444.36M | $440.61M | $629.05M | $1.22B | $778.3M | $806.37M | $828.72M | $676.94M | $640.61M | $618.62M | $578.24M | $506.12M | $506.12M | $436.94M | $376.39M | — | |
| USD/shares | — | $1.68 | $3.22 | $3.03 | $3.05 | $7.09 | $4.58 | $5.39 | $4.83 | $3.64 | $3.29 | $3.07 | $2.77 | $2.20 | $2.20 | $1.90 | $1.83 | $1.70 |
| USD/shares | — | $1.68 | $3.21 | $3.02 | $3.03 | $6.97 | $4.52 | $5.33 | $4.79 | $3.60 | $3.26 | $3.03 | $2.73 | $2.16 | $2.16 | $1.87 | $1.79 | $1.67 |
| shares | — | 147.26M | 155.33M | 158.22M | 158.8M | 162.41M | 163.18M | 164.84M | 174.46M | 182.66M | 190.34M | 203.28M | 215.62M | 223.59M | 223.59M | 228.1M | 226.28M | 223.45M |
| shares | — | 147.61M | 156.06M | 158.71M | 159.77M | 165.18M | 165.13M | 166.82M | 175.88M | 184.47M | 192.22M | 205.54M | 218.69M | 227.58M | 227.58M | 231.82M | 230.72M | 227.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2026: $7.33B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.98×
Auto & Truck Dealerships median 0.80×
EV/EBIT
—
Auto & Truck Dealerships median 15.32×
P/E (TTM)
34.61×
Auto & Truck Dealerships median 17.74×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|
| CarMax Sales Operations | $26,400,256,000 | $29,551,617,000 | $31,798,596,000 |
| All Other Segments | $135,784,000 | $133,256,000 | $101,816,000 |
By Product & Service (USD)
| Component | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | 2021-02-28 | 2020-02-29 | 2019-02-28 |
|---|---|---|---|---|---|---|---|---|
| Used Vehicles | $20,702,400,000 | $21,079,700,000 | $20,922,300,000 | $23,034,300,000 | $24,437,100,000 | $15,713,600,000 | $17,169,500,000 | $15,172,800,000 |
| Wholesale Vehicles | $4,504,600,000 | $4,587,500,000 | $4,975,800,000 | $5,989,800,000 | $6,763,800,000 | $2,668,800,000 | $2,500,000,000 | $2,393,000,000 |
| Other | $674,200,000 | $686,300,000 | $638,000,000 | $660,800,000 | $699,500,000 | $567,800,000 | $650,500,000 | $607,300,000 |
| Extendedprotectionplan Domain | $448,700,000 | $451,700,000 | $401,800,000 | $422,300,000 | $478,400,000 | $412,800,000 | $437,400,000 | $382,500,000 |
| Advertising Subscription Revenues Domain | $144,500,000 | $139,300,000 | $135,800,000 | $133,300,000 | $101,800,000 | $0 | $0 | — |
| Service Domain | $76,600,000 | $83,400,000 | $85,100,000 | $82,300,000 | $81,800,000 | $92,000,000 | $123,500,000 | $136,800,000 |
| Other Domain | $13,100,000 | $13,400,000 | $21,100,000 | $15,900,000 | $36,000,000 | $102,600,000 | $135,400,000 | $131,400,000 |
| Thirdpartyfinancefees Domain | -$8,700,000 | -$1,500,000 | -$5,800,000 | $7,000,000 | $1,500,000 | -$39,600,000 | -$45,800,000 | -$43,400,000 |
Key facts
CIK
1170010
CUSIP
143130102
13F (30d)
66 filings
38 filers
Visit website
Investor relations