LVS · Las Vegas Sands Corp
$46.23
+0.46 (+1.01%)
At close · Aug 14
Market Cap
$29.94B
Shares
647.70M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$13.02B
+15.2%
FY2025
Net Income
$1.63B
+12.5%
FY2025
Operating Margin
21.65%
+0.4pp
FY2025
Diluted EPS
$2.35
+19.9%
FY2025
Operating Cash Flow
$3.02B
-5.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $13.72B | $13.02B | $11.3B | $10.37B | $4.11B | $4.23B | $2.94B | $12.13B | $13.73B | $12.73B | $11.27B | $11.69B | $14.58B | $13.77B | $11.13B | $9.41B | $6.85B | $4.56B | $4.39B | |
| $215M | $269M | $228M | $205M | $143M | $109M | $18M | $24M | $12M | $13M | $9M | $10M | $14M | $15.81M | $19.96M | $11.31M | $1.78M | $533K | $12.79M | |
| $1.26B | $1.19B | $1.15B | $1.11B | $936M | $831M | $798M | $1.12B | $1.48B | $1.42B | $1.29B | $1.27B | $1.26B | $1.33B | $1.06B | $836.92M | $683.3M | $526.2M | $550.53M | |
| — | $77M | $68M | $67M | $17M | $18M | $17M | $17M | $16M | $16M | $15M | $14M | $15M | $13.6M | $10M | $10M | $6.3M | $46K | $35K | |
| $1.44B | $1.46B | $1.31B | $1.21B | $1.04B | $1.04B | $997M | $1.02B | $1.11B | $1.17B | $1.11B | $999M | $1.03B | $1.01B | $892.05M | $794.4M | $694.97M | $586.04M | $506.99M | |
| $10.77B | $10.2B | $8.9B | $8.06B | $4.9B | $4.92B | $4.33B | $8.76B | $9.98B | $9.26B | $8.77B | $8.85B | $10.49B | $10.36B | $8.82B | $7.02B | $5.67B | $4.59B | $4.23B | |
| $2.95B | $2.82B | $2.4B | $2.31B | -$792M | -$689M | -$1.39B | $3.37B | $3.75B | $3.46B | $2.5B | $2.84B | $4.1B | $3.41B | $2.31B | $2.39B | $1.18B | -$28.74M | $163.66M | |
| — | 21.65% | 21.26% | 22.3% | -19.27% | -16.27% | -47.38% | 27.75% | 27.32% | 27.22% | 22.2% | 24.31% | 28.11% | 24.75% | 20.77% | 25.4% | 17.23% | -0.63% | 3.73% | |
| $4.39B | $4.28B | $3.71B | $3.52B | $244M | $352M | -$396M | $4.39B | $4.86B | $4.64B | $3.61B | $3.84B | $5.13B | $4.42B | $3.2B | $3.18B | $1.88B | $557.3M | $670.65M | |
| $755M | $746M | $727M | $818M | $702M | $621M | $523M | $449M | $446M | $327M | $274M | $265M | $274M | $271.21M | $258.56M | $282.95M | $306.81M | $321.87M | $421.83M | |
| $21.4M | — | — | — | — | — | — | — | — | — | — | — | — | — | $23.25M | $14.39M | $8.95M | $11.12M | $19.79M | |
| $6M | -$15M | $10M | -$8M | -$9M | -$31M | $19M | $56M | $26M | -$94M | $31M | $31M | $2M | $4.32M | $5.74M | -$3.96M | -$8.26M | -$9.89M | $19.49M | |
| $2.34B | $2.21B | $1.96B | $1.78B | -$1.39B | -$1.47B | -$1.88B | $3.6B | $3.33B | $3.05B | $2.26B | $2.62B | $3.83B | $3.14B | $2.06B | $2.09B | $855.91M | -$372.63M | — | |
| $389M | $347M | $208M | $344M | $154M | -$5M | $24M | $432M | $375M | -$209M | $239M | $236M | $245M | $188.84M | $180.76M | $211.7M | $74.3M | -$3.88M | -$59.7M | |
| $1.73B | $1.63B | $1.45B | $1.22B | $1.83B | -$961M | -$1.69B | $2.7B | $2.41B | $2.81B | $1.68B | $1.97B | $2.84B | $2.31B | $1.52B | $1.56B | $599.39M | -$354.48M | -$163.56M | |
| — | 12.5% | 12.8% | 11.77% | 44.57% | -22.7% | -57.31% | 22.25% | 17.58% | 22.06% | 14.9% | 16.82% | 19.48% | 16.75% | 13.69% | 16.58% | 8.75% | -7.77% | -3.73% | |
| $226M | $239M | $306M | $210M | -$475M | -$315M | -$458M | $606M | $538M | $455M | $346M | $420M | $747M | $648.68M | $357.72M | $323M | $182.21M | -$14.26M | -$4.77M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $2.31B | $1.52B | $1.27B | $407.46M | -$540.05M | -$188.76M | |
| $1.78B | $1.76B | $1.36B | $1.26B | $1.85B | -$1.01B | -$1.65B | $2.74B | $2.36B | $2.94B | $1.63B | $1.82B | $2.74B | $2.22B | $1.69B | $1.52B | $702.17M | — | — | |
| USD/shares | — | $2.35 | $1.97 | $1.60 | $2.40 | -$1.26 | -$2.21 | $3.50 | $3.07 | $3.55 | $2.11 | $2.47 | $3.52 | $2.80 | $1.89 | $1.74 | $0.61 | -$0.82 | -$0.48 |
| USD/shares | — | $2.35 | $1.96 | $1.60 | $2.40 | -$1.26 | -$2.21 | $3.50 | $3.07 | $3.55 | $2.11 | $2.47 | $3.52 | $2.79 | $1.85 | $1.56 | $0.51 | -$0.82 | -$0.48 |
| shares | — | 691M | 735M | 763M | 764M | 764M | 764M | 771M | 786M | 792M | 795M | 797M | 806M | 822.28M | 806.4M | 728.34M | 667.46M | 656.84M | 392.13M |
| shares | — | 693M | 737M | 765M | 764M | 764M | 764M | 771M | 786M | 792M | 795M | 798M | 808M | 826.32M | 824.56M | 811.82M | 791.76M | 656.84M | 392.13M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $8.95B in buybacks, $17.19B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
3.05×
Peer median 1.92×
EV/EBIT
14.19×
Peer median 15.62×
P/E (TTM)
17.99×
Peer median 26.49×
Peer medians compare against the 8 similar-size Resorts & Casinos companies (of 19 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Marina Bay Sands | $5,584,000,000 | $4,225,000,000 | $3,845,000,000 | $2,513,000,000 | $1,370,000,000 | $1,261,000,000 | $3,101,000,000 | $3,069,000,000 |
| Venetian Macao | $2,736,000,000 | $2,824,000,000 | $2,675,000,000 | $675,000,000 | $1,256,000,000 | $738,000,000 | $3,510,000,000 | $3,474,000,000 |
| The Londoner Macao | $2,556,000,000 | $1,984,000,000 | $1,792,000,000 | $350,000,000 | $588,000,000 | $297,000,000 | $2,052,000,000 | $2,153,000,000 |
| Parisian Macao | $872,000,000 | $973,000,000 | $879,000,000 | $188,000,000 | $357,000,000 | $259,000,000 | $1,650,000,000 | $1,533,000,000 |
| The Plaza Macao and Four Seasons Macao | $872,000,000 | $872,000,000 | $779,000,000 | — | $546,000,000 | $265,000,000 | $877,000,000 | — |
| Sands Macao | $294,000,000 | $322,000,000 | $322,000,000 | $65,000,000 | $122,000,000 | $120,000,000 | $628,000,000 | $650,000,000 |
| Ferry Operations and Other | $103,000,000 | $98,000,000 | $80,000,000 | $6,000,000 | $28,000,000 | $28,000,000 | $117,000,000 | $160,000,000 |
| Corporate And Other | $0 | $0 | $0 | $0 | $83,000,000 | $66,000,000 | $206,000,000 | — |
| Las Vegas Operating Properties | — | — | — | — | — | $738,000,000 | $1,818,000,000 | $1,682,000,000 |
| Sands Bethlehem | — | — | — | — | — | — | $227,000,000 | $536,000,000 |
| Sands Cotai Central | — | — | — | — | — | — | $2,052,000,000 | $2,153,000,000 |
| The Plaza Macao and Four Seasons Hotel Macao | — | — | — | — | — | $265,000,000 | $877,000,000 | $719,000,000 |
| The Plaza Macao | — | — | — | $313,000,000 | — | — | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Macao SAR China | $7,433,000,000 | $7,073,000,000 | $6,527,000,000 | $1,597,000,000 | $2,897,000,000 | $1,707,000,000 | $8,834,000,000 | $8,689,000,000 |
| United States | — | — | — | — | — | — | $2,045,000,000 | $2,218,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Casino | $9,789,000,000 | $8,303,000,000 | $7,522,000,000 | $2,627,000,000 | $2,892,000,000 | $2,041,000,000 | $9,384,000,000 | $9,819,000,000 |
| Occupancy | $1,422,000,000 | $1,274,000,000 | $1,204,000,000 | $469,000,000 | $415,000,000 | $280,000,000 | $1,142,000,000 | $1,733,000,000 |
| Mall | $801,000,000 | $755,000,000 | $767,000,000 | $580,000,000 | $649,000,000 | $381,000,000 | $716,000,000 | $690,000,000 |
| Food And Beverage | $644,000,000 | $607,000,000 | $584,000,000 | $301,000,000 | $199,000,000 | $156,000,000 | $550,000,000 | $865,000,000 |
| Product And Service Other | $361,000,000 | $359,000,000 | $295,000,000 | $133,000,000 | $79,000,000 | $82,000,000 | $335,000,000 | $622,000,000 |
Key facts
CIK
1300514
CUSIP
517834107
13F (30d)
705 filings
654 filers
Visit website
Investor relations