Skip to main content
MHO logo

MHO

M/I Homes, Inc.
$152.92 +3.30 (+2.21%) At close · Jul 16
Market Cap
$3.91B
Shares
25,590,109

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$4.42B -1.9%
FY2025 Revenue FY2009–FY2025
Net Income
$402.94M -28.5%
FY2025 Net Income FY2009–FY2025
Gross Margin
23.03% -3.6pp
FY2025 Gross Margin FY2017–FY2025
Operating Margin
11.47% -4.2pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
$14.74 -25.2%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$137.35M -23.6%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$4.36B $4.42B $4.5B $4.03B $4.13B $3.75B $3.05B $2.5B $2.29B $1.96B $1.69B $1.42B $1.22B $1.04B $761.91M $566.42M $616.38M $569.95M
$3.4B $3.4B $3.31B $3.01B $3.09B $2.84B $2.36B $2.01B $1.84B $1.56B
$967.01M $1.02B $1.2B $1.02B $1.04B $908.92M $684.78M $494.43M $449.58M $400.95M
23.03% 26.61% 25.26% 25.27% 24.26% 22.48% 19.77% 19.66% 20.44%
$3.6M $2.4M $2.5M $2.4M
$264.88M $262.77M $258.42M $222.77M $214.81M $192.01M $177.55M $147.95M $137.78M $126.28M $111.6M $93.21M $88.83M $79.49M $62.63M $52.66M $53.96M $59.17M
$18.9M $17.39M $15.79M $17.17M $16.92M $17.58M $15.95M $14.53M $14.17M $13.61M $10.93M $8.3M $8.31M $9.74M $7.57M $5.19M
$47.67M $0 $0 $18.35M $0 $8.44M $5M $5.81M $7.68M $3.99M $3.64M $3.46M $5.81M $3.5M $21.99M $12.54M
$3.89B $3.89B $3.77B $3.43B $3.5B $3.24B $2.74B $2.33B $2.14B $1.84B $1.6B $1.33B $1.15B $995.45M $749.15M $600.33M $643.78M
$451.69M $506.55M $706.09M $587.22M $637.45M $518.3M $319.26M $187.09M $163.16M $138.66M $108.74M $111.79M $82.75M $58.69M $28.83M -$18.9M -$9.61M
11.47% 15.67% 14.56% 15.43% 13.84% 10.48% 7.48% 7.14% 7.07% 6.43% 7.88% 6.81% 5.66% 3.78% -3.34% -1.56%
$525.45M $723.48M $603.01M $654.63M $535.21M $336.84M $203.04M $177.69M $152.83M $122.35M $122.72M $91.05M $67M $38.57M -$11.32M -$4.42M
-$20.02M $2.25M $2.16M $9.68M $21.38M $20.48M $18.87M $17.6M $17.52M $13.37M $15.94M $16.07M $15.01M $9.42M $8.47M
$0 $0 $1.94M $0 $448K $0 $0
$0 $0 $0 $33K $6000 $103K $466K $311K $312K $539K $640K $498K $347K $306K $0 $0 $300K -$14K
$110.1M $123.65M $169.88M $141.91M $144.55M $112.25M $70.17M $38.44M $33.63M $48.24M $35.18M $35.17M $18.95M -$110.09M -$588K -$25K -$1.14M -$30.88M
$359.54M $402.94M $563.73M $465.37M $490.66M $396.87M $239.87M $127.59M $107.66M $72.08M $56.61M $51.76M $50.79M $151.42M $13.35M -$33.88M -$26.27M -$62.11M
9.12% 12.51% 11.54% 11.88% 10.59% 7.87% 5.1% 4.71% 3.67% 3.35% 3.65% 4.18% 14.61% 1.75% -5.98% -4.26% -10.9%
$127.59M $107.66M $66.17M $51.73M $46.89M $45.91M $145.58M $13.35M -$33.88M
USD/shares $15.07 $20.29 $16.76 $17.60 $13.64 $8.38 $4.58 $3.81 $2.57 $2.10 $1.91 $1.88 $6.11 $0.68 -$1.81 -$1.42 -$3.71
USD/shares $14.74 $19.71 $16.21 $17.24 $13.28 $8.23 $4.48 $3.70 $2.26 $1.84 $1.68 $1.65 $5.24 $0.67 -$1.81 -$1.42 -$3.71
shares 26.73M 27.78M 27.77M 27.88M 29.09M 28.61M 27.85M 28.23M 25.77M 24.67M 24.58M 24.46M 23.82M 19.65M 18.7M 18.52M 16.73M
shares 27.34M 28.6M 28.72M 28.46M 29.88M 29.15M 28.48M 29.18M 30.69M 30.12M 30.05M 29.91M 28.76M 19.89M 18.7M 18.52M 16.73M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $583.96M in buybacks, $21.94M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
11.49×
Residential Construction median 14.13×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Construction $2,939,962,000 $2,420,348,000 $2,217,197,000 $1,878,572,000
Financial Services Sector $87,013,000 $55,323,000 $52,196,000 $49,693,000
Land $19,170,000 $24,619,000 $16,889,000 $33,706,000

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Southern Homebuilding $2,401,861,000 $2,488,451,000 $2,415,730,000 $2,330,962,000 $2,048,113,000 $1,702,727,000 $1,417,676,000 $1,300,967,000
Northern Homebuilding $1,890,457,000 $1,900,013,000 $1,523,943,000 $1,714,236,000 $1,595,746,000 $1,256,405,000 $1,027,291,000 $933,119,000
Financial Service $125,463,000 $116,206,000 $93,829,000 $86,195,000 $102,028,000
Financial Services Sector $87,013,000 $55,323,000 $52,196,000

By Product & Service (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Construction $4,274,674,000 $4,375,829,000 $3,914,372,000 $4,010,427,000 $3,630,469,000 $2,939,962,000 $2,420,348,000
Financial Service $125,463,000 $116,206,000 $93,829,000 $86,195,000 $102,028,000 $87,013,000 $55,323,000
Land $17,644,000 $12,635,000 $25,301,000 $34,771,000 $13,390,000 $19,170,000 $24,619,000
Key facts CIK 799292 CUSIP 55305B101 13F (30d) 21 filings 21 filers Visit website Investor relations