MSAI · MultiSensor AI Holdings, Inc. · Financials

$4.81 +0.15 (+3.22%) At close · Sep 11

Market Cap

$10.61M

2.21M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$5.55M -25%

FY2025

Net Income

-$11.71M +45.5%

FY2025

Operating Margin

-216.38% +38.7pp

FY2025

Diluted EPS

-$12.40 +71%

FY2025

Operating Cash Flow

-$8.02M +48.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022
Revenue	-8.6%	—	—	$6.27M	$5.55M	$7.4M	$5.43M	$7.27M
Selling, General & Administrative	-5.5%	—	—	$10.26M	$11.48M	$15.66M	$8.04M	$13.61M
Total Operating Expenses	—	—	—	$12.33M	$14.41M	$21.43M	$22.92M	—
Operating Income	—	—	—	-$9.27M	-$12.01M	-$18.88M	-$21.48M	-$12.02M
Operating Margin	—	—	—	—	-216.38%	-255.08%	-395.52%	-165.35%
Interest Expense	—	—	—	—	—	$63K	$94K	—
Interest Income	—	—	—	$2.95M	—	—	—	$1.74M
Other Non-Operating Income	-52.3%	—	—	-$5000	$189K	-$1.03M	-$12K	$1.74M
Pretax Income	—	—	—	-$8.92M	-$11.75M	-$21.96M	-$22.06M	-$12.09M
Income Tax	—	—	—	-$31K	-$32K	-$465K	$208K	$1.21M
Net Income	—	—	—	-$8.89M	-$11.71M	-$21.5M	-$22.27M	-$13.29M
Net Margin	—	—	—	—	-211.01%	-290.39%	-410.09%	-182.86%
EPS (Basic) USD/shares	—	—	—	-$5.44	-$12.40	-$42.80	-$142.40	-$100.40
EPS (Diluted) USD/shares	—	—	—	-$5.44	-$12.40	-$42.80	-$142.40	-$100.40
Shares Outstanding (Basic Avg) shares	+91.8%	—	—	—	933.71K	502.98K	156.44K	132.31K
Shares Outstanding (Diluted Avg) shares	+91.8%	—	—	—	933.71K	502.98K	156.44K	132.31K

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Debt data is being processed. Please check back later.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Electronic Components median 2.44×

EV/EBIT

—

Electronic Components median 28.52×

P/E (TTM)

—

Electronic Components median 38.15×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023
Single Reportable Segment	$5,551,000	$7,402,000	$5,430,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022
United States	$3,754,000	$5,825,000	$4,361,000	$5,813,000
Non Us	$1,797,000	$1,577,000	$1,069,000	$1,455,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022
Product	$3,214,000	$5,694,000	$4,270,000	$6,681,000
Technology Service	$1,884,000	$1,003,000	$774,000	$348,000
Ancillary Services	$453,000	$705,000	$386,000	$239,000

Key facts CIK 1863990 CUSIP 456948207 13F (30d) 2 filings 2 filers Visit website Investor relations