OCLN · Originclear, Inc.
Market Cap
$12.01M
Shares
16.23B
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.82M
+54.7%
FY2025
Net Income
-$18.32M
-0.8%
FY2025
Gross Margin
23.78%
-10.4pp
FY2025
Operating Margin
-48.75%
+91.8pp
FY2025
Diluted EPS
-$0.01
0%
FY2024
Operating Cash Flow
-$3.59M
+4.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $7.42M | $6.82M | $4.41M | $6.71M | $10.38M | $4.14M | $4.1M | $3.59M | $4.64M | $3.36M | $5.07M | $954.47K | $166.2K | $140.5K | $588.16K | $180K | $45.5K | |
| $5.74M | $5.2M | $2.9M | $6.08M | $8.88M | $3.57M | $3.49M | $3.22M | $3.48M | $2.71M | $3.59M | $841.9K | $106.92K | $50.51K | $401.65K | $57.1K | — | |
| $1.67M | $1.62M | $1.5M | $626.5K | $1.5M | $569.68K | $611.78K | $370.87K | $1.15M | $649.86K | $1.48M | $112.57K | $59.28K | $89.99K | $186.52K | $122.9K | $45.5K | |
| — | 23.78% | 34.14% | 9.34% | 14.41% | 13.75% | 14.92% | 10.34% | 24.88% | 19.37% | 29.22% | 11.79% | 35.67% | 64.05% | 31.71% | 68.28% | 100% | |
| — | — | — | — | — | — | $110.34K | $107.35K | $290.54K | $197.12K | $502.21K | $814.01K | $1.28M | $1.07M | $980.17K | $1.15M | $662.35K | |
| $1.43M | $1.34M | $2.73M | $2.56M | $2.73M | $2.84M | $1.56M | $1.57M | $1.82M | $2.5M | $1.85M | $2.04M | $2.64M | — | — | — | — | |
| $3.14M | $3.6M | $4.97M | $4.68M | $4.46M | $3.61M | $3.6M | $2.56M | $3.05M | $2.51M | $2.67M | $4.2M | $3.1M | — | — | — | — | |
| $4.46M | — | — | — | — | — | — | — | — | — | — | — | $5.74M | $5.23M | $4.94M | $4.21M | $3.82M | |
| — | — | $81.04K | $30.33K | $39.96K | $44.82K | $52.25K | $43.37K | $56.52K | $52.56K | $45.48K | $22.6K | $16.55K | $15.15K | $13.65K | $11.5K | $46.03K | |
| $4.56M | $4.94M | $7.7M | $7.25M | $8.08M | $6.62M | $5.32M | $4.28M | $5.22M | $5.94M | $5.07M | $7.08M | $7.04M | $6.63M | $5.94M | $5.36M | $4.48M | |
| -$2.89M | -$3.32M | -$6.2M | -$6.62M | -$6.58M | -$6.05M | -$4.71M | -$3.91M | -$4.06M | -$5.29M | -$3.59M | -$6.97M | -$6.98M | -$6.54M | -$5.75M | -$5.25M | -$4.48M | |
| — | -48.75% | -140.57% | -98.73% | -63.44% | -145.89% | -114.88% | -108.93% | -87.59% | -157.77% | -70.79% | -729.89% | -4201.3% | -4658.23% | -977.55% | -2915.44% | -9842.23% | |
| — | — | -$6.11M | -$6.59M | -$6.54M | -$6M | -$4.66M | -$3.86M | -$4.01M | -$5.24M | -$3.54M | -$6.94M | -$6.97M | -$6.53M | -$5.74M | -$5.24M | -$4.43M | |
| $658.3K | $1.34M | $2.73M | $1.98M | $948.18K | $1.23M | $1.27M | $734.62K | $1.65M | $726.36K | $841.08K | $1.62M | $2.33M | $1.88M | $2.45M | $844.04K | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1 | $2 | $6 | |
| -$12.35M | -$10.7M | -$11.84M | -$5M | -$4.21M | $3.93M | $17.97M | -$23.57M | -$7.28M | $62.25K | -$556.12K | -$4.65M | -$4.16M | -$2.22M | -$4.82M | -$401.24K | -$2386 | |
| — | — | — | — | — | — | — | — | — | — | — | $14.32K | — | — | — | — | — | |
| -$112.78K | — | — | — | — | -$40K | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | -$39.54K | — | — | — | — | — | — | — | — | |
| — | -$2.85M | -$3.74M | -$2.44M | $2.27M | $444.26K | $2.78M | -$5.76M | $2.39M | $2.09M | $1.66M | -$4.65M | -$4.45M | -$3.51M | $4.23M | $2.26M | — | |
| -$19.95M | -$18.32M | -$18.18M | -$11.63M | -$10.79M | -$2.12M | $13.26M | -$27.47M | -$11.35M | -$5.23M | -$4.15M | -$11.62M | -$11.14M | -$8.76M | -$10.57M | -$5.65M | -$4.48M | |
| — | -268.71% | -412.39% | -173.31% | -103.99% | -51.11% | 323.36% | -765.73% | -244.66% | -155.91% | -81.75% | -1216.91% | -6702.13% | -6237% | -1797.13% | -3138.36% | -9847.47% | |
| $5.08M | $4.76M | -$793.75K | — | — | -$2.12M | $13.26M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | -$10.79M | -$4.16M | $13.26M | -$27.47M | -$11.37M | -$5.23M | -$4.15M | -$11.62M | -$11.14B | — | — | — | — | |
| USD/shares | — | — | -$0.01 | -$0.01 | -$0.02 | -$0.02 | $0.64 | -$12.66 | -$50.93 | -$0.10 | — | — | — | -$0.32 | -$0.92 | -$0.81 | -$0.80 |
| USD/shares | — | — | -$0.01 | -$0.01 | -$0.02 | -$0.02 | $0.04 | -$12.66 | — | — | — | — | — | — | — | — | — |
| shares | — | 12.12B | 1.58B | 1.29B | 679.05M | 180.5M | 20.65M | 2.17M | 223.33K | 53.3M | 12.47M | 159.67M | 74.97M | 27.74M | 11.47M | 7.01M | — |
| shares | — | 12.12B | 1.58B | 1.29B | 679.05M | 180.5M | 312.35M | 2.17M | 223.33K | 53.3M | 12.47M | 159.67M | 74.97M | 27.74M | 11.47M | 7.01M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.86×
Waste Management median 3.98×
EV/EBIT
—
Waste Management median 30.77×
P/E (TTM)
—
Waste Management median 40.04×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Equipment Contracts | $5,945,552 | $3,054,718 | — |
| Pump Stations | $733,407 | — | $607,790 |
| Services Sales | $137,759 | $99,230 | $95,750 |
| Component Sales | $125 | $1,253,833 | $980,895 |
| Rental Income | — | $9,523 | — |
| Waste Water Treatment Systems | — | — | $950,775 |
| Manufactured Product Other | — | — | $4,036,326 |
| Real Estate | — | — | $26,292 |
| Service Other | — | — | $10,350 |