OMF · OneMain Holdings, Inc.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.53B | $5.46B | $4.99B | $4.56B | $4.44B | $4.36B | $4.37B | $4.13B | $3.66B | $3.2B | $3.11B | $1.93B | $1.97B | $2.15B | $1.71B | $1.87B | |
| $4.25B | $4.18B | $3.81B | $3.55B | $3.54B | $3.43B | $3.34B | $3.16B | $2.78B | $2.38B | $2.25B | $1.22B | $1.24B | $1.23B | $639.61M | $586.46M | |
| $729M | $720M | $695M | $735M | $629M | $531M | $526M | $622M | $574M | $560M | $773M | $262M | $746M | $153M | $97.34M | $141.51M | |
| — | — | $0 | $0 | $13M | $32M | $37M | $39M | $43M | $52M | $70M | $16M | $4M | $5M | $13.6M | $41.1M | |
| $291M | $287M | $277M | $257M | $262M | $264M | $264M | $271M | $289M | $328M | $521M | $198M | $23M | -$55M | $165.22M | $274.82M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $23.5M | — | |
| $1.02B | $1B | $667M | $840M | $1.16B | $1.74B | $977M | $1.1B | $624M | $431M | $356M | -$226M | $861M | $157M | -$305.37M | -$360.14M | |
| $226M | $218M | $158M | $199M | $283M | $427M | $247M | $243M | $177M | $248M | $113M | -$133M | $272M | -$16M | -$87.67M | -$118.41M | |
| $796M | $783M | $509M | $641M | $872M | $1.31B | $730M | $855M | $447M | $183M | $215M | -$220M | $463M | $94M | -$217.7M | -$241.73M | |
| — | — | — | — | — | — | — | — | $0 | $0 | $28M | $127M | $126M | $113M | $0 | — | |
| $318M | — | — | — | — | — | — | — | — | $183M | $215M | -$220M | $463M | $8M | -$217.7M | -$241.73M | |
| $808M | $823M | $515M | $681M | $740M | $1.3B | $780M | $933M | $400M | $200M | $242M | -$256M | $438M | -$18M | -$164.02M | -$266.25M | |
| USD/shares | $6.73 | $6.59 | $4.26 | $5.33 | $7.02 | $9.91 | $5.42 | $6.28 | $3.29 | $1.35 | $1.60 | -$1.72 | $4.03 | $0.07 | -$2.18 | — |
| USD/shares | $6.71 | $6.56 | $4.24 | $5.32 | $7.01 | $9.88 | $5.41 | $6.27 | $3.29 | $1.35 | $1.59 | -$1.72 | $4.02 | $0.07 | -$2.18 | — |
| shares | — | 118.66M | 119.66M | 120.38M | 124.18M | 132.65M | 134.72M | 136.07M | 135.7M | 135.25M | 134.72M | 127.91M | 114.79M | 102.92M | 100M | 100M |
| shares | — | 119.27M | 120.12M | 120.63M | 124.42M | 133.05M | 134.92M | 136.33M | 136.03M | 135.68M | 135.14M | 127.91M | 115.27M | 102.92M | 100M | 100M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2025: $957M in buybacks, $4.45B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 22 similar-size Credit Services companies (of 41 listed).