Skip to main content
$45.00 -0.40 (-0.88%) At close · Jul 29
Market Cap
$179.91M
Shares
4.00M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$9.19M +243.4%
FY2025 Revenue FY2021–FY2025
Net Income
-$40.05M -67.9%
FY2025 Net Income FY2021–FY2025
Diluted EPS
-$10.72 -63.4%
FY2025 Diluted EPS FY2023–FY2025
Operating Cash Flow
-$25.21M -84.1%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$11.68M $9.19M $2.68M $2.25M $1.39M $997K
$11.68M $9.19M $2.68M $2.25M $1.39M $997K
$6.35M $6.17M $5.11M $6.34M $5.8M $2.92M
$1.2M
$12.16M $10.85M $5.51M $2.07M $1.29M $588K
$777K $777K $4.06M
$51.84M $47.28M $26.95M $16.64M $10.9M $4.65M
$100K
-$1.96M -$1.98M $418K $26K $1.38M $613K
-$40.07M -$23.86M -$14.36M -$8.13M
$1000 $1000 $1000 $112K
-$42.09M -$40.05M -$23.86M -$14.35M -$7.68M -$3.14M
-435.9% -891.81% -636.69% -552.34% -314.44%
-$29K -$25K -$11K -$11K -$555K $93K
USD/shares -$10.72 -$6.56 -$4.04 -$2.25
USD/shares -$10.72 -$6.56 -$4.04
shares 3.74M 3.64M 3.55M 3.42M 410.19K
shares 3.74M 3.64M 3.55M 410.19K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
Peer median 12.28×

Peer medians compare against the 10 similar-size Real Estate - Development companies (of 16 listed).

Key facts CIK 1807046 CUSIP 080694102 13F (30d) 14 filings 14 filers Visit website