PEW · GrabAGun Digital Holdings Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $101.04M | $96.45M | $93.12M | — | |
| $88.3M | $85.12M | $83.41M | $85.99M | |
| $12.74M | $11.33M | $9.71M | $10.3M | |
| — | 11.74% | 10.43% | — | |
| $999K | $917K | $543K | — | |
| $22.14M | $14.77M | $5.05M | $5.24M | |
| $230K | $190K | $293K | — | |
| $333K | $217K | $310K | — | |
| $23.14M | $15.69M | $5.59M | — | |
| -$10.4M | -$4.36M | $4.12M | $4.35M | |
| — | -4.52% | 4.42% | — | |
| -$10.07M | -$4.15M | $4.43M | — | |
| $3.34M | $1.87M | $241K | — | |
| $3.35M | $1.87M | $405K | — | |
| — | -$2.5M | $4.52M | — | |
| — | $12K | $11K | $0 | |
| -$7.07M | -$2.51M | $4.51M | $4.52M | |
| — | -2.6% | 4.84% | — | |
| -$7.07M | -$2.51M | $4.51M | — | |
| USD/shares | -$0.34 | -$0.13 | $0.45 | $0.45 |
| USD/shares | -$0.34 | -$0.13 | $0.45 | $0.45 |
| shares | — | 19.53M | 10M | — |
| shares | — | 19.53M | 10M | — |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 29 similar-size Aerospace & Defense companies (of 87 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Firearm Sales | $81,201,000 | $74,032,000 |
| Non-Firearm Sales | $15,248,000 | $19,090,000 |