Skip to main content
$40.07 +3.41 (+9.30%) At close · Jul 29
Market Cap
$2.53B
Shares
63.07M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$16.1M -40.6%
FY2025 Revenue FY2014–FY2025
Net Income
-$198.97M +16.9%
FY2025 Net Income FY2015–FY2025
Gross Margin
89.53% -5.8pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
-1151.38% -471.8pp
FY2025 Operating Margin FY2014–FY2025
Diluted EPS
-$3.46 +29.7%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
-$177.96M +2.6%
FY2025 Operating Cash Flow FY2014–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014
$18.09M $16.1M $27.12M $15.84M $106.48M $524M $37.51M $7.28M $11.28M $13.11M $25.1M $10.58M $6.14M
$1.71M $1.69M $1.27M $65K $1.25M $24.98M $2.9M $1.65M $1.2M $817K $1.35M
$16.39M $14.41M $25.85M $15.78M $105.23M $499.03M $34.62M $5.63M $10.08M $12.29M $23.75M
89.53% 95.33% 99.59% 98.82% 95.23% 92.27% 77.28% 89.35% 93.77% 94.63%
$133.71M $140.67M $143.78M $214.86M $197.59M $143.55M $122.4M $94.74M $74.81M $72.17M $72.51M $59.13M $43.77M
$74.62M $65.46M $52.66M $74.59M $55.06M $56.29M $42.58M $33.54M $25.31M $24.64M $26M $23.38M $17.07M
$14.76M $12.64M $11.9M $8.54M $7.3M $10.65M $6.67M $12.42M $7.54M
$2.55M
$105.36M $100.11M $96.81M $98.51M $82.51M $60.85M
$210.03M $207.82M $214.77M $303.08M $255.99M $224.81M $164.98M $128.28M $100.11M $96.81M
-$191.74M -$185.35M -$184.29M -$282.87M -$143.16M $310.62M -$125.43M -$121.14M -$88.23M -$71.34M -$71.95M -$71.15M -$53.68M
-1151.38% -679.58% -1785.46% -134.44% 59.28% -334.34% -1663.78% -781.92% -544.31% -286.66% -672.63% -874.16%
-$170.59M -$171.65M -$270.97M -$134.62M $317.92M -$114.78M -$114.47M -$75.82M -$63.8M
$60.92M $61.99M $63.74M $41.56M $11.7M $7.47M $3.83M $3.81M $2.16M $2.23M $2.17M $2.57M $2.02M
$18.07M $16.97M $21.42M $19.56M $609K $162K $938K $3.55M $2.73M $117K $70K $121K $220K
$10.91M $2.76M -$160K $483K -$2.53M $208K -$2.44M $785K -$7.16M $21K
-$203.25M -$193.34M -$237.13M -$306.56M -$128.26M $332.81M -$141.44M -$124.2M -$83.07M -$79.46M -$72.23M -$83.26M -$50.31M
$5.62M $5.63M $2.43M $1.92M -$1.47M $3.22M -$16.42M $231K -$199K $1.15M -$1.18M -$535K
-$208.87M -$198.97M -$239.56M -$308.48M -$126.79M $329.59M -$125.02M -$124.2M -$83.3M -$79.26M -$73.37M -$82.08M
-1236% -883.35% -1947.09% -119.07% 62.9% -333.27% -1705.82% -738.25% -604.72% -292.35% -775.98%
-$198.97M -$239.56M -$308.48M -$126.79M $329.59M -$125.02M -$124.2M -$83.3M -$79.26M -$73.37M -$82.08M -$49.78M
-$214.95M -$204.39M -$238.8M -$303.74M -$156.22M $290.83M -$108.43M -$123.63M -$88.57M -$76.5M -$73.1M -$83.64M -$55.16M
USD/shares -$3.46 -$4.92 -$6.47 -$2.71 $7.17 -$2.81 -$3.11
USD/shares -$3.46 -$4.92 -$6.47 -$2.71 $7.04 -$2.81 -$3.11
shares 57.5M 48.65M 47.67M 46.74M 45.99M 44.47M 40M 35.64M 26.98M 25.04M 22.08M 17.12M
shares 57.5M 48.65M 47.67M 46.74M 46.84M 44.47M 40M 35.64M 26.98M 25.04M 22.08M 17.12M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 6.28×
EV/EBIT
Peer median 17.60×
P/E (TTM)
Peer median 16.55×

Peer medians compare against the 238 similar-size Biotechnology companies (of 522 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Single Reportable Segment $16,098,000 $27,119,000 $15,843,000 $106,483,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
License $15,934,000 $10,133,000 $2,758,000 $100,000,000 $517,400,000 $4,352,000
Collaborative Revenue $164,000 $10,872,000 $2,250,000 $4,766,000 $6,602,000 $59,000
Collaborative Revenue from Related Party $136,000 $2,293,000 $3,756,000
Collaborative Revenue Including Revenue from Related Party $200,000 $2,300,000 $3,800,000
Contract Manufacturing Revenue $6,114,000 $10,835,000 $1,717,000
License Revenue from Related Party $32,967,000 $4,988,000 $7,528,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Single Reportable Segment -$144,056,000 -$140,317,000 -$213,202,000 -$91,985,000

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022
Single Reportable Segment -894.9% -517.4% -1345.7% -86.4%
Key facts CIK 1590560 CUSIP N90064101 13F (30d) 35 filings 35 filers Visit website Investor relations