SCCO · Southern Copper Corp/

$184.61 -2.98 (-1.59%) At close · Aug 14

Market Cap

$162.60B

834.33M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$13.42B +17.4%

FY2025

Net Income

$4.35B +28.3%

FY2025

Gross Margin

40.01% -2.4pp

FY2019

Operating Margin

52.17% +3.6pp

FY2025

Diluted EPS

$5.13 +24.5%

FY2025

Operating Cash Flow

$4.75B +7.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008	FY2007
Revenue	+10.1%	+10.9%	+10.3%	$15.79B	$13.42B	$11.43B	$9.9B	$10.05B	$10.93B	$7.98B	$7.29B	$7.1B	$6.65B	$5.38B	$5.05B	$5.79B	$5.95B	$6.67B	$6.82B	$5.15B	$3.73B	—	—
Net Interest Income	—	—	—	-$268.4M	—	—	—	—	—	—	—	—	—	—	-$199.9M	-$123.3M	-$176.6M	-$157.2M	-$172.8M	-$152.7M	-$90.9M	—	—
Cost of Revenue	+4.9%	+6.4%	+6.2%	$5.72B	$5.36B	$4.84B	$4.69B	$4.65B	$3.89B	$3.93B	$3.61B	$3.41B	$3.25B	$3.03B	$2.93B	$2.84B	$2.87B	$2.77B	$2.76B	$2.13B	$1.87B	$2.18B	$2.12B
Gross Profit	+19.7%	+3.1%	—	—	—	—	—	—	—	—	$2.91B	$3.01B	$2.73B	$1.7B	$1.61B	$2.5B	$2.69B	$3.57B	$3.77B	$2.74B	—	—	—
Gross Margin	—	—	—	—	—	—	—	—	—	—	40.01%	42.46%	41.03%	31.57%	31.86%	43.23%	45.11%	53.59%	55.25%	53.19%	—	—	—
Selling, General & Administrative	+3.3%	+1.8%	+3.3%	$144.7M	$137.8M	$130.5M	$127.2M	$125M	$125.2M	$126.2M	$131.8M	$102.6M	$93.1M	$94.3M	$99.4M	$103.4M	$102.5M	$101.3M	$104.47M	$100.29M	$85.17M	$102.43M	$98.05M
Amortization of Intangibles	+0.9%	-4.0%	+0.5%	—	$7.5M	$9.1M	$7.9M	$7.3M	$8.7M	$9.2M	$4.5M	$5.4M	$5.9M	$8M	$7.1M	$4.9M	$2.4M	$2.2M	$2.1M	—	—	—	—
Depreciation & Amortization	+2.9%	+2.3%	+5.5%	$890.1M	$868.4M	$845.9M	$833.6M	$796.3M	$806M	$775.6M	$764.4M	$674.3M	$671.1M	$647.1M	$510.7M	$445M	$396M	$325.74M	$288.14M	$281.7M	$273.56M	$327.3M	$327.9M
Restructuring Charges	—	—	—	—	—	—	—	—	—	—	—	—	—	$6.9M	—	—	—	—	—	—	—	—	—
Total Costs & Expenses	+4.6%	+5.7%	+5.9%	$6.8B	$6.42B	$5.88B	$5.7B	$5.61B	$4.87B	$4.86B	$4.53B	$4.22B	$4.04B	$3.82B	$3.63B	$3.56B	$3.42B	$3.56B	$3.19B	$2.55B	$2.25B	$2.65B	$2.59B
Operating Income	+16.4%	+17.5%	+17.3%	$8.98B	$7B	$5.55B	$4.19B	$4.44B	$6.07B	$3.12B	$2.75B	$2.88B	$2.62B	$1.56B	$1.41B	$2.23B	$2.53B	$3.11B	$3.63B	$2.6B	$1.49B	$2.2B	$3.5B
Operating Margin	—	—	—	—	52.17%	48.58%	42.36%	44.15%	55.47%	39.08%	37.79%	40.6%	39.36%	29.08%	28.03%	38.58%	42.54%	46.61%	53.17%	50.57%	39.77%	—	—
EBITDA	+14.6%	+15.1%	+15.1%	$9.87B	$7.87B	$6.4B	$5.03B	$5.23B	$6.87B	$3.9B	$3.52B	$3.56B	$3.29B	$2.21B	$1.93B	$2.68B	$2.93B	$3.43B	$3.91B	$2.89B	$1.76B	$2.53B	$3.83B
Interest Income	+78.7%	+59.7%	+33.8%	$202.2M	$199.7M	$131.4M	$86.6M	$35M	$7.2M	$19.2M	$21.2M	$16M	$5.5M	$7.1M	$10.9M	$15.3M	$20M	$15.23M	$13.8M	$7.8M	$6.61M	$48.4M	$82.52M
Other Non-Operating Income	—	—	—	-$18.2M	-$47.7M	$5.5M	$3.6M	$117.1M	-$18.4M	-$27.5M	-$7M	-$30.7M	-$15.7M	-$24.6M	-$25.3M	-$40.8M	$17.1M	$21.83M	-$4.04M	-$20.74M	$6.08M	$17.27M	$30.76M
Equity in Earnings of Unconsolidated Entities	—	+39.7%	+7.3%	$71.1M	$34M	$6.4M	-$2.2M	-$3.7M	$13.6M	$6.4M	$10.7M	$12.3M	$23.1M	$23.9M	$16.8M	$23.9M	—	—	—	—	—	—	—
Pretax Income	+16.9%	+19.8%	+19.0%	$8.81B	$6.78B	$5.36B	$3.96B	$4.25B	$5.7B	$2.75B	$2.43B	$2.59B	$2.3B	$1.26B	$1.19B	$2.07B	$2.37B	$2.97B	$3.45B	$2.43B	$1.4B	$2.09B	$3.41B
Income Tax	+15.7%	+16.0%	+18.2%	—	$2.47B	$1.98B	$1.52B	$1.6B	$2.3B	$1.17B	$945.3M	$1.05B	$1.59B	$501.1M	$464.9M	$754.6M	$769.3M	$1.08B	$1.1B	$868.07M	$469.86M	$679.32M	$1.19B
Net Income	+18.0%	+22.5%	+19.4%	$5.67B	$4.35B	$3.39B	$2.43B	$2.65B	$3.41B	$1.58B	$1.49B	$1.55B	$732.4M	$778.8M	$741.1M	$1.34B	$1.62B	$1.94B	$2.34B	$1.55B	$929.38M	$1.41B	$2.22B
Net Margin	—	—	—	—	32.4%	29.64%	24.6%	26.35%	31.2%	19.76%	20.48%	21.82%	11.01%	14.48%	14.69%	23.12%	27.28%	29.11%	34.26%	30.18%	24.89%	—	—
Net Income Attributable to Noncontrolling Interests	+11.9%	+12.4%	+11.0%	$16.5M	$13.3M	$11.8M	$9.5M	$9.5M	$14.1M	$7.4M	$6.1M	$5.2M	$3.9M	$2.3M	$4.7M	$4.9M	$5.7M	$6.74M	$7.93M	$8.66M	$5.19M	$7.87M	$10.23M
Net Income Available to Common Stockholders	+18.0%	+22.5%	+19.4%	$5.66B	$4.33B	$3.38B	$2.43B	$2.64B	$3.4B	$1.57B	$1.49B	$1.54B	$728.5M	$776.5M	$736.4M	$1.33B	$1.62B	$1.93B	$2.34B	$1.55B	$934.57M	—	—
Comprehensive Income	+18.1%	+22.5%	+19.5%	$5.67B	$4.35B	$3.38B	$2.43B	$2.64B	$3.4B	$1.57B	$1.48B	$1.54B	$731.4M	$773M	$732.7M	$1.33B	$1.62B	$1.93B	$2.48B	$1.44B	$939.8M	$1.41B	—
EPS (Basic) USD/shares	+16.8%	+22.5%	—	—	$5.13	$4.12	$2.98	$3.22	$4.02	$1.86	$1.76	—	—	—	—	—	—	—	—	$1.68	$1.00	$1.47	$2.30
EPS (Diluted) USD/shares	+16.8%	+22.5%	—	—	$5.13	$4.12	$2.98	$3.22	$4.02	$1.86	$1.76	—	—	—	—	—	—	—	—	$1.68	$1.00	$1.47	$2.30
Shares Outstanding (Basic Avg) shares	+1.0%	0.0%	-0.3%	—	844.88M	820.66M	812.89M	819.85M	844.29M	844.29M	844.29M	844.19M	844.19M	844.84M	867.88M	904.47M	920.3M	926.47M	933.35M	938.1M	929.02M	959.63M	964.74M
Shares Outstanding (Diluted Avg) shares	+1.0%	0.0%	-0.3%	—	844.88M	820.66M	812.89M	819.85M	844.29M	844.29M	844.29M	844.19M	844.19M	844.84M	867.88M	904.47M	920.3M	926.47M	933.35M	938.1M	929.02M	959.63M	964.74M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $2.92B in buybacks, $28.43B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

10.42×

EV/EBIT

18.31×

P/E (TTM)

29.04×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Mexican Open Pit	$7,623,000,000	$6,317,000,000	$5,562,300,000	$5,772,600,000	$6,109,000,000	$4,412,400,000	$3,963,900,000	$4,075,900,000
Peruvian Operations	$5,247,600,000	$4,604,600,000	$3,854,300,000	$3,908,500,000	$4,370,800,000	$3,153,600,000	$2,940,100,000	$2,572,200,000
Mexican IMMSA Unit	$807,800,000	$704,100,000	$630,800,000	$666,500,000	$600,200,000	$529,900,000	$464,800,000	$527,900,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Mexico	$3,509,500,000	$3,018,400,000	$2,804,600,000	$2,426,700,000	$2,140,000,000	$1,526,700,000	$1,531,900,000	$1,649,300,000
United States	$1,866,600,000	$1,471,400,000	$1,620,300,000	$1,910,400,000	$1,933,500,000	$1,363,400,000	$1,195,600,000	$1,258,600,000
Switzerland	$1,852,500,000	$1,440,700,000	$1,085,400,000	$1,477,800,000	$1,697,000,000	$1,443,300,000	$1,173,400,000	$653,400,000
China	$1,276,900,000	$1,183,100,000	$749,200,000	$572,500,000	$214,700,000	$145,500,000	—	—
Japan	$985,000,000	$726,200,000	$668,300,000	$616,200,000	$629,100,000	$579,500,000	$500,800,000	$483,400,000
Peru	$865,200,000	$690,200,000	$413,000,000	$776,700,000	$586,300,000	$335,000,000	$340,000,000	$390,400,000
Other European Countries	$696,000,000	$726,300,000	$407,700,000	$362,800,000	$732,200,000	$521,700,000	$374,600,000	$379,600,000
Spain	$665,500,000	$549,100,000	$472,900,000	$458,200,000	$502,000,000	$199,400,000	$186,100,000	$169,400,000
Brazil	$558,100,000	$513,500,000	$390,300,000	$452,000,000	$437,100,000	$233,000,000	$211,700,000	$271,900,000
Chile	$548,400,000	$452,300,000	$399,500,000	$444,500,000	$384,500,000	$221,100,000	$191,300,000	$136,300,000
Italy	$394,800,000	$369,000,000	$414,400,000	$261,400,000	$307,800,000	$271,600,000	$297,000,000	$347,300,000
Singapore	$271,500,000	$255,700,000	$364,300,000	$288,400,000	$957,800,000	$863,700,000	$966,900,000	$1,069,200,000
Other Asian Countries	$104,700,000	$159,700,000	$197,000,000	$234,300,000	$369,400,000	$238,600,000	$273,200,000	$222,100,000
Latin America	$83,700,000	$70,200,000	$60,500,000	$65,700,000	$42,700,000	$42,400,000	$43,100,000	$65,800,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Copper	$10,135,100,000	$8,835,100,000	$7,660,400,000	$7,758,800,000	$8,828,300,000	$6,513,100,000	$5,845,300,000	$5,707,800,000
Molybdenum	$1,405,100,000	$1,246,400,000	$1,129,700,000	$1,192,700,000	$1,053,100,000	$510,300,000	$549,400,000	$509,900,000
Silver	$1,092,500,000	$684,900,000	$492,200,000	$471,000,000	$474,400,000	$249,400,000	$277,800,000	$328,600,000
Zinc	$563,900,000	$443,600,000	$300,900,000	$373,800,000	$289,500,000	$447,800,000	$324,300,000	$300,200,000
Other Metals	$481,800,000	$415,800,000	$464,200,000	$551,400,000	$288,800,000	$264,300,000	$288,800,000	$250,200,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Mexican Open Pit	$4,275,200,000	$3,384,100,000	$2,774,800,000	$2,954,700,000	$3,697,800,000	$1,981,100,000	$1,918,500,000	$2,047,200,000
Peruvian Operations	$2,600,700,000	$2,092,500,000	$1,473,400,000	$1,467,800,000	$2,333,200,000	$1,098,400,000	$854,900,000	$770,200,000
Mexican IMMSA Unit	$162,400,000	$129,200,000	-$4,200,000	$60,600,000	$88,800,000	$86,300,000	$15,300,000	$89,300,000

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Mexican Open Pit	56.1%	53.6%	49.9%	51.2%	60.5%	44.9%	48.4%	50.2%
Peruvian Operations	49.6%	45.4%	38.2%	37.6%	53.4%	34.8%	29.1%	29.9%
Mexican IMMSA Unit	20.1%	18.3%	-0.7%	9.1%	14.8%	16.3%	3.3%	16.9%

Key facts CIK 1001838 CUSIP 84265V105 13F (30d) 800 filings 766 filers Visit website