SLGN · Silgan Holdings Inc
$41.53
-1.13 (-2.65%)
At close · Aug 6
Market Cap
$4.51B
Shares
105.68M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.48B
+10.7%
FY2025
Net Income
$288.4M
+4.4%
FY2025
Gross Margin
17.73%
+0.4pp
FY2025
Operating Margin
8.01%
-1.2pp
FY2019
Diluted EPS
$2.70
+4.7%
FY2025
Operating Cash Flow
$729.84M
+1.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $6.68B | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B | $3.76B | $3.91B | $3.71B | $3.59B | $3.51B | $3.07B | |
| — | $5.54B | $5.33B | $4.84B | $5B | $5.36B | $4.76B | $4.05B | $3.78B | $3.76B | $3.43B | $3.08B | $3.21B | $3.31B | $3.16B | $3.07B | $2.99B | $2.6B | |
| — | $1.14B | $1.15B | $1.01B | $992.56M | $1.05B | $918.42M | $867.4M | $713.74M | $689.76M | $661.12M | $533.54M | $554.13M | $599.83M | $547.24M | $517.56M | $518.59M | $472.43M | |
| — | — | 17.73% | 17.28% | 16.58% | 16.34% | 16.18% | 17.62% | 15.9% | 15.5% | 16.16% | 14.77% | 14.72% | 15.33% | 14.76% | 14.42% | 14.78% | 15.38% | |
| — | $499.71M | $492.67M | $438.39M | $384.38M | $417.02M | $378.11M | $377.68M | $315.7M | $308.38M | $298.3M | $214.75M | $219.91M | $224.5M | $211.08M | $183.39M | $156.75M | $166.9M | |
| — | — | $64.6M | $52.6M | $53.1M | $52.6M | $44.6M | $36.2M | $27.1M | $27.6M | $23.6M | $13.2M | $13.2M | $13.5M | $10.3M | $6.6M | — | — | |
| — | — | $319.16M | $275.88M | $263.23M | $262.79M | $250.36M | $219.1M | $206.48M | $191.74M | $174.06M | $143.06M | $142.19M | $148.09M | $167.64M | $165.02M | $158.8M | $142.95M | |
| — | — | — | — | — | — | — | — | $359.49M | $412.1M | $356.99M | $299.73M | $319.81M | $360.85M | $324.18M | $325.51M | $354.12M | $283.32M | |
| — | — | — | — | — | — | — | — | 8.01% | 9.26% | 8.73% | 8.3% | 8.5% | 9.22% | 8.74% | 9.07% | 10.09% | 9.22% | |
| — | — | — | — | — | — | — | — | $565.97M | $603.84M | $531.05M | $442.79M | $462M | $508.94M | $491.82M | $490.52M | $512.92M | $426.27M | |
| — | — | $189.37M | $166.37M | $173.32M | $126.34M | $108.43M | $103.83M | $105.67M | $116.31M | $110.26M | $67.81M | $66.93M | $74.83M | $67.39M | $63.02M | $62.98M | $54.09M | |
| — | $390.13M | $408.5M | $347.67M | $422.12M | $474.14M | $466.31M | $407.08M | $252.14M | $293.3M | $239.68M | $231.92M | $252.89M | $284.55M | $254.72M | $223.79M | $290.17M | $221.68M | |
| — | $123.46M | $123.26M | $71.98M | $96.16M | $133.29M | $107.23M | $98.36M | $58.32M | $69.31M | -$29.98M | $78.57M | $80.47M | $102.16M | $69.31M | $72.44M | $96.99M | $77.03M | |
| — | $270.29M | $288.4M | $276.38M | $325.97M | $340.85M | $359.08M | $308.72M | $193.81M | $223.99M | $269.66M | $153.35M | $172.41M | $182.39M | $185.41M | $151.35M | $193.17M | $144.65M | |
| — | — | 4.45% | 4.72% | 5.44% | 5.32% | 6.33% | 6.27% | 4.32% | 5.03% | 6.59% | 4.24% | 4.58% | 4.66% | 5% | 4.22% | 5.5% | 4.71% | |
| — | $298.54M | $428.2M | $174.38M | $419.91M | $255.37M | $360.21M | $307.51M | $202.88M | $144.16M | $326.63M | $138.3M | $129.23M | $54.89M | $257.21M | $156.72M | $140.92M | $137.22M | |
| USD/shares | — | — | $2.71 | $2.59 | $3.00 | $3.09 | $3.25 | $2.79 | $1.75 | $2.03 | $2.44 | $2.56 | $2.83 | $2.88 | $2.89 | $2.18 | $2.76 | $1.91 |
| USD/shares | $3.73 – $3.93* | — | $2.70G | $2.58 | $2.98 | $3.07 | $3.23 | $2.77 | $1.74 | $2.01 | $2.42 | $2.55 | $2.81 | $2.86 | $2.87 | $2.17 | $2.75 | $1.89 |
| shares | — | — | 106.54M | 106.79M | 108.82M | 110.47M | 110.4M | 110.77M | 110.94M | 110.6M | 110.35M | 59.87M | 61.02M | 63.43M | 64.25M | 69.57M | 70M | — |
| shares | — | — | 106.79M | 107.12M | 109.24M | 111.03M | 111.17M | 111.39M | 111.51M | 111.63M | 111.36M | 60.25M | 61.31M | 63.75M | 64.66M | 69.89M | 70.38M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $1.19B in buybacks, $822.99M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.35×
Peer median 1.38×
EV/EBIT
—
Peer median 14.51×
P/E (TTM)
16.66×
Peer median 17.98×
Peer medians compare against the 18 similar-size Packaging & Containers companies (of 23 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Metal Containers | $3,138,318,000 | $2,900,678,000 | $3,140,830,000 | $3,371,776,000 | $2,808,065,000 | $2,557,980,000 | $2,473,214,000 | $2,377,980,000 |
| Dispensing and Specialty Closures | $2,707,244,000 | $2,304,370,000 | $2,221,430,000 | $2,316,690,000 | $2,160,484,000 | $1,712,433,000 | $1,405,611,000 | — |
| Custom Containers | $637,604,000 | $649,646,000 | $625,945,000 | $723,033,000 | $708,556,000 | $651,530,000 | $611,102,000 | — |
| Closures | — | — | — | — | — | — | — | $1,456,799,000 |
| Plastic Containers | — | — | — | — | — | — | — | $614,096,000 |
| Corporate | — | — | $0 | $0 | $0 | $0 | $0 | $0 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $4,567,882,000 | $4,399,422,000 | $4,582,356,000 | $4,958,103,000 | $4,341,364,000 | $3,767,523,000 | $3,593,961,000 | $3,516,045,000 |
| United States | $4,396,143,000 | $4,159,904,000 | $4,377,928,000 | $4,805,266,000 | $4,131,375,000 | $3,650,953,000 | $3,418,848,000 | $3,333,668,000 |
| Europe and Other | $1,915,284,000 | $1,455,272,000 | $1,405,849,000 | $1,453,396,000 | $1,335,741,000 | $1,154,420,000 | $895,966,000 | $932,830,000 |
| Europe | $1,543,116,000 | $1,241,806,000 | $1,201,534,000 | $1,299,616,000 | $1,166,557,000 | $953,695,000 | $818,032,000 | $858,255,000 |
| Other Countries | $543,907,000 | $452,984,000 | $408,743,000 | $306,617,000 | $379,173,000 | $317,295,000 | $253,047,000 | $256,952,000 |
Key facts
CIK
849869
CUSIP
827048109
13F (30d)
110 filings
109 filers
Visit website
Investor relations