SMP · Standard Motor Products, Inc.
$38.49
+0.40 (+1.04%)
At close · Jul 24
Market Cap
$860.92M
Shares
22.26M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.79B
+22.4%
FY2025
Net Income
$41.34M
+50.3%
FY2025
Gross Margin
31.23%
+2.3pp
FY2025
Operating Margin
7.62%
+2.1pp
FY2025
Diluted EPS
$1.84
+48.4%
FY2025
Operating Cash Flow
$57.44M
-25.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.83B | $1.79B | $1.46B | $1.36B | $1.37B | $1.3B | $1.13B | $1.14B | $1.09B | $1.12B | $1.06B | $971.98M | $980.39M | $983.7M | $948.92M | $874.63M | $810.91M | — | |
| $1.26B | $1.23B | $1.04B | $969.45M | $989.28M | $921.89M | $791.93M | $806.11M | $779.26M | $789.49M | $736M | $690.99M | $690.76M | $693.25M | $689.25M | $645.48M | $603.3M | $558.2M | |
| $573.86M | $559.41M | $423.32M | $388.83M | $382.54M | $376.93M | $336.66M | $331.8M | $312.79M | $326.66M | $322.49M | $280.99M | $289.63M | $290.45M | $259.67M | $229.15M | $207.61M | $177.22M | |
| — | 31.23% | 28.92% | 28.63% | 27.89% | 29.02% | 29.83% | 29.16% | 28.64% | 29.27% | 30.47% | 28.91% | 29.54% | 29.53% | 27.36% | 26.2% | 25.6% | — | |
| $84.72M | — | $71.41M | $71.4M | $74.15M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $135.4M | — | $97.22M | $86.22M | $82M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $425.65M | $420.66M | $335.1M | $293.58M | $276.63M | $247.55M | $224.67M | $234.72M | $231.34M | $224.24M | $220.94M | $206.29M | $193.53M | $201.26M | $187.5M | $163.85M | $159.43M | $146.64M | |
| $18.7M | $18.4M | $10M | $8.5M | $8.6M | $8.7M | $8.2M | $8M | $7.6M | $8M | $7.1M | $4.9M | $5M | $5M | $4.7M | $2.1M | $1.2M | — | |
| $44.9M | $43.85M | $31.41M | $29.02M | $28.3M | $27.24M | $26.32M | $25.81M | $24.1M | $23.92M | $20.46M | $17.64M | $17.3M | $17.6M | $16.47M | $14.15M | $13.57M | $14.35M | |
| $2.27M | $2.58M | $7.67M | $2.64M | $1.89M | $392K | $464K | $2.59M | $4.51M | $6.17M | $3.96M | -$134K | $1.2M | $3.36M | $1.44M | $1.34M | — | — | |
| $419.58M | — | $342.7M | $296.15M | $278.4M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $146.14M | $136.51M | $80.62M | $92.68M | $104.14M | $129M | $108.9M | $94.5M | $81.27M | $97.52M | $98.79M | $75.86M | $85.34M | $86.86M | $71.43M | $64.9M | $46.79M | $17.63M | |
| — | 7.62% | 5.51% | 6.82% | 7.59% | 9.93% | 9.65% | 8.3% | 7.44% | 8.74% | 9.33% | 7.8% | 8.7% | 8.83% | 7.53% | 7.42% | 5.77% | — | |
| $191.03M | $180.36M | $112.04M | $121.7M | $132.43M | $156.24M | $135.22M | $120.3M | $105.37M | $121.44M | $119.25M | $93.5M | $102.63M | $104.46M | $87.9M | $79.04M | $60.37M | $31.99M | |
| $31.1M | $31.34M | $13.51M | $13.29M | $10.62M | $2.03M | $2.33M | $5.29M | $4.03M | $2.33M | $1.56M | $1.54M | $1.62M | $1.9M | $2.79M | $3.82M | $7.13M | $9.22M | |
| $1.83M | $5.36M | $6.88M | $2.33M | $4.81M | $3.49M | $812K | $2.59M | -$411K | $1.25M | $1.34M | -$220K | -$1.97M | $1000 | -$696K | $3.37M | $425K | $3.58M | |
| — | $3.56M | $4.27M | $2.07M | $3.46M | $3.3M | $820K | $2.87M | -$768K | -$602K | $2.03M | $976K | -$822K | -$285K | $0 | $351K | $97K | — | |
| $116.87M | $110.52M | $73.99M | $81.72M | $98.33M | $130.47M | $107.38M | $91.8M | $76.83M | $96.44M | $98.57M | $74.1M | $81.75M | $84.96M | $67.95M | $64.45M | $40.09M | $12M | |
| $32.37M | $30.62M | $19.39M | $18.37M | $25.21M | $31.04M | $26.96M | $22.75M | $19.98M | $52.81M | $36.16M | $25.98M | $28.85M | $31.92M | $24.98M | $121K | $15.39M | $6.09M | |
| $45.91M | $41.34M | $27.5M | $34.15M | $55.35M | $90.89M | $57.39M | $57.92M | $43M | $37.98M | $60.43M | $46.02M | $43.03M | $51.45M | $41.35M | $62.4M | $21.96M | $3.48M | |
| — | 2.31% | 1.88% | 2.51% | 4.03% | 7% | 5.09% | 5.09% | 3.94% | 3.4% | 5.71% | 4.73% | 4.39% | 5.23% | 4.36% | 7.13% | 2.71% | — | |
| $847K | $873K | $976K | $204K | $84K | $68K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | |
| $69.77M | — | — | — | — | — | $57.39M | $57.92M | $43M | $37.98M | $60.43M | — | — | — | — | — | — | — | |
| $71.22M | $85.02M | $7.64M | $40.64M | $51.05M | $88.39M | $60.31M | $58.92M | $37.52M | $44.9M | $55.88M | $42.2M | $38.59M | $49.36M | $41.93M | $64.98M | $17.2M | $1.16M | |
| USD/shares | — | $1.88 | $1.26 | $1.57 | $2.55 | $4.10 | $2.57 | $2.59 | $1.91 | $1.67 | $2.66 | $2.02 | $1.88 | $2.24 | $1.81 | $2.74 | $0.97 | $0.18 |
| USD/shares | — | $1.84 | $1.24 | $1.54 | $2.50 | $4.02 | $2.51 | $2.54 | $1.88 | $1.64 | $2.62 | $1.99 | $1.85 | $2.21 | $1.79 | $2.70 | $0.97 | $0.18 |
| shares | — | 21.99M | 21.8M | 21.72M | 21.68M | 22.15M | 22.37M | 22.38M | 22.46M | 22.73M | 22.72M | 22.81M | 22.9M | 22.97M | 22.81M | 22.79M | 22.56M | 19.34M |
| shares | — | 22.48M | 22.24M | 22.16M | 22.14M | 22.62M | 22.83M | 22.82M | 22.93M | 23.2M | 23.08M | 23.14M | 23.24M | 23.27M | 23.05M | 23.23M | 22.63M | 19.39M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $176.43M in buybacks, $261.6M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Auto Parts median 0.99×
EV/EBIT
—
Auto Parts median 16.63×
P/E (TTM)
19.05×
Auto Parts median 21.00×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Vehicle Control | $785,392,000 | $762,560,000 | $737,932,000 | $750,571,000 | $737,431,000 | — | — | — |
| Temperature Control | $426,367,000 | $380,088,000 | $337,754,000 | $351,237,000 | $324,080,000 | $281,954,000 | $278,355,000 | $278,456,000 |
| Nissens Automotive | $305,377,000 | $35,745,000 | $0 | $0 | — | — | — | — |
| Engineered Solutions | $274,484,000 | $285,456,000 | $282,586,000 | $270,007,000 | $237,305,000 | — | — | — |
| Engine Management | — | — | — | $975,243,000 | $937,936,000 | $835,685,000 | $849,161,000 | $803,487,000 |
| Corporate And Other | — | — | $0 | $0 | $0 | $10,949,000 | $10,397,000 | $10,108,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,272,701,000 | $1,195,810,000 | $1,148,352,000 | $1,209,104,000 | $1,134,378,000 | $1,007,201,000 | $1,023,903,000 | $976,030,000 |
| Europe Excluding Poland | $256,850,000 | $82,620,000 | $57,533,000 | — | — | — | — | — |
| Canada | $88,628,000 | $85,499,000 | $78,858,000 | $66,591,000 | $62,560,000 | $48,470,000 | $50,158,000 | $57,460,000 |
| Poland | $76,979,000 | $4,113,000 | $2,657,000 | — | — | — | — | — |
| Mexico | $52,240,000 | $49,878,000 | $43,057,000 | $31,317,000 | $25,646,000 | $19,607,000 | $20,035,000 | $20,214,000 |
| Other Foreign | $43,760,000 | $45,929,000 | $27,815,000 | $7,097,000 | $7,533,000 | $5,460,000 | $4,974,000 | $6,515,000 |
| Asia | — | — | — | $19,186,000 | $41,016,000 | $35,244,000 | $24,968,000 | $18,148,000 |
| Europe | — | — | — | $38,520,000 | $27,683,000 | $12,606,000 | $13,875,000 | $13,684,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Ignition Emissions and Fuel Delivery | $486,203,000 | $467,460,000 | $450,180,000 | — | — | — | — | — |
| AC System Components | $316,781,000 | $274,926,000 | $237,756,000 | — | — | — | — | — |
| Electrical and Safety | $241,938,000 | $229,361,000 | $221,782,000 | — | — | — | — | — |
| Air Conditioning | $126,727,000 | $9,214,000 | $0 | — | — | — | — | — |
| Engine Cooling | $126,389,000 | $19,287,000 | $0 | — | — | — | — | — |
| Other Thermal Components | $109,586,000 | $105,162,000 | $99,998,000 | — | — | — | — | — |
| Light Vehicle | $84,887,000 | $91,548,000 | $92,701,000 | — | — | — | — | — |
| Commercial Vehicle | $81,239,000 | $89,171,000 | $79,376,000 | — | — | — | — | — |
| All Other | $72,740,000 | $68,905,000 | $68,844,000 | — | — | — | — | — |
| Wire Sets and Other | $57,251,000 | $65,739,000 | $65,970,000 | — | — | — | — | — |
| Engine Efficiency | $52,261,000 | $7,244,000 | $0 | — | — | — | — | — |
| Construction Agriculture | $35,618,000 | $35,832,000 | $41,665,000 | — | — | — | — | — |
| Compressors | — | — | — | $224,345,000 | $208,131,000 | $163,883,000 | $161,823,000 | $150,269,000 |
| Ignition Emission Control Fuel And Safety Related System Products | — | — | — | $835,452,000 | $795,470,000 | $699,894,000 | $712,375,000 | $654,099,000 |
| Other Climate Control Parts | — | — | — | $161,675,000 | $144,068,000 | $120,689,000 | $120,071,000 | $132,012,000 |
| Wire and Cable | — | — | — | $150,343,000 | $151,147,000 | $144,122,000 | $143,644,000 | $155,671,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Vehicle Control | $65,796,000 | $67,306,000 | $71,327,000 | $74,153,000 | $97,029,000 | — | — | — |
| Temperature Control | $61,485,000 | $34,937,000 | $17,343,000 | $26,459,000 | $30,077,000 | $21,296,000 | $13,667,000 | $14,586,000 |
| Nissens Automotive | $26,900,000 | -$2,768,000 | $0 | $0 | — | — | — | — |
| Engineered Solutions | $10,598,000 | $14,820,000 | $19,944,000 | $18,713,000 | $19,982,000 | — | — | — |
| Engine Management | — | — | — | $91,047,000 | — | $111,217,000 | $103,808,000 | $84,844,000 |
| Corporate And Other | — | — | -$15,937,000 | -$15,190,000 | -$18,089,000 | -$23,618,000 | -$22,980,000 | -$18,162,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Vehicle Control | 8.4% | 8.8% | 9.7% | 9.9% | 13.2% | — | — | — |
| Temperature Control | 14.4% | 9.2% | 5.1% | 7.5% | 9.3% | 7.6% | 4.9% | 5.2% |
| Nissens Automotive | 8.8% | -7.7% | — | — | — | — | — | — |
| Engineered Solutions | 3.9% | 5.2% | 7.1% | 6.9% | 8.4% | — | — | — |
| Engine Management | — | — | — | 9.3% | — | 13.3% | 12.2% | 10.6% |
| Corporate And Other | — | — | — | — | — | -215.7% | -221% | -179.7% |