SMP · Standard Motor Products, Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.84B | $1.79B | $1.46B | $1.36B | $1.37B | $1.3B | $1.13B | $1.14B | $1.09B | $1.12B | $1.06B | $971.98M | $980.39M | $983.7M | $948.92M | $874.63M | $810.91M | — | |
| $1.25B | $1.23B | $1.04B | $969.45M | $989.28M | $921.89M | $791.93M | $806.11M | $779.26M | $789.49M | $736M | $690.99M | $690.76M | $693.25M | $689.25M | $645.48M | $603.3M | $558.2M | |
| $587.59M | $559.41M | $423.32M | $388.83M | $382.54M | $376.93M | $336.66M | $331.8M | $312.79M | $326.66M | $322.49M | $280.99M | $289.63M | $290.45M | $259.67M | $229.15M | $207.61M | $177.22M | |
| — | 31.23% | 28.92% | 28.63% | 27.89% | 29.02% | 29.83% | 29.16% | 28.64% | 29.27% | 30.47% | 28.91% | 29.54% | 29.53% | 27.36% | 26.2% | 25.6% | — | |
| $84.72M | — | $71.41M | $71.4M | $74.15M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $135.4M | — | $97.22M | $86.22M | $82M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $431.65M | $420.66M | $335.1M | $293.58M | $276.63M | $247.55M | $224.67M | $234.72M | $231.34M | $224.24M | $220.94M | $206.29M | $193.53M | $201.26M | $187.5M | $163.85M | $159.43M | $146.64M | |
| $18.8M | $18.4M | $10M | $8.5M | $8.6M | $8.7M | $8.2M | $8M | $7.6M | $8M | $7.1M | $4.9M | $5M | $5M | $4.7M | $2.1M | $1.2M | — | |
| $45.57M | $43.85M | $31.41M | $29.02M | $28.3M | $27.24M | $26.32M | $25.81M | $24.1M | $23.92M | $20.46M | $17.64M | $17.3M | $17.6M | $16.47M | $14.15M | $13.57M | $14.35M | |
| $1.94M | $2.58M | $7.67M | $2.64M | $1.89M | $392K | $464K | $2.59M | $4.51M | $6.17M | $3.96M | -$134K | $1.2M | $3.36M | $1.44M | $1.34M | — | — | |
| $419.58M | — | $342.7M | $296.15M | $278.4M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $154.15M | $136.51M | $80.62M | $92.68M | $104.14M | $129M | $108.9M | $94.5M | $81.27M | $97.52M | $98.79M | $75.86M | $85.34M | $86.86M | $71.43M | $64.9M | $46.79M | $17.63M | |
| — | 7.62% | 5.51% | 6.82% | 7.59% | 9.93% | 9.65% | 8.3% | 7.44% | 8.74% | 9.33% | 7.8% | 8.7% | 8.83% | 7.53% | 7.42% | 5.77% | — | |
| $199.72M | $180.36M | $112.04M | $121.7M | $132.43M | $156.24M | $135.22M | $120.3M | $105.37M | $121.44M | $119.25M | $93.5M | $102.63M | $104.46M | $87.9M | $79.04M | $60.37M | $31.99M | |
| $30.36M | $31.34M | $13.51M | $13.29M | $10.62M | $2.03M | $2.33M | $5.29M | $4.03M | $2.33M | $1.56M | $1.54M | $1.62M | $1.9M | $2.79M | $3.82M | $7.13M | $9.22M | |
| $746K | $5.36M | $6.88M | $2.33M | $4.81M | $3.49M | $812K | $2.59M | -$411K | $1.25M | $1.34M | -$220K | -$1.97M | $1000 | -$696K | $3.37M | $425K | $3.58M | |
| $3.23M | $3.56M | $4.27M | $2.07M | $3.46M | $3.3M | $820K | $2.87M | -$768K | -$602K | $2.03M | $976K | -$822K | -$285K | $0 | $351K | $97K | — | |
| $124.53M | $110.52M | $73.99M | $81.72M | $98.33M | $130.47M | $107.38M | $91.8M | $76.83M | $96.44M | $98.57M | $74.1M | $81.75M | $84.96M | $67.95M | $64.45M | $40.09M | $12M | |
| $34.59M | $30.62M | $19.39M | $18.37M | $25.21M | $31.04M | $26.96M | $22.75M | $19.98M | $52.81M | $36.16M | $25.98M | $28.85M | $31.92M | $24.98M | $121K | $15.39M | $6.09M | |
| $51.03M | $41.34M | $27.5M | $34.15M | $55.35M | $90.89M | $57.39M | $57.92M | $43M | $37.98M | $60.43M | $46.02M | $43.03M | $51.45M | $41.35M | $62.4M | $21.96M | $3.48M | |
| — | 2.31% | 1.88% | 2.51% | 4.03% | 7% | 5.09% | 5.09% | 3.94% | 3.4% | 5.71% | 4.73% | 4.39% | 5.23% | 4.36% | 7.13% | 2.71% | — | |
| $828K | $873K | $976K | $204K | $84K | $68K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | |
| $69.77M | — | — | — | — | — | $57.39M | $57.92M | $43M | $37.98M | $60.43M | — | — | — | — | — | — | — | |
| $43.78M | $85.02M | $7.64M | $40.64M | $51.05M | $88.39M | $60.31M | $58.92M | $37.52M | $44.9M | $55.88M | $42.2M | $38.59M | $49.36M | $41.93M | $64.98M | $17.2M | $1.16M | |
| USD/shares | $2.29 | $1.88 | $1.26 | $1.57 | $2.55 | $4.10 | $2.57 | $2.59 | $1.91 | $1.67 | $2.66 | $2.02 | $1.88 | $2.24 | $1.81 | $2.74 | $0.97 | $0.18 |
| USD/shares | $2.23 | $1.84 | $1.24 | $1.54 | $2.50 | $4.02 | $2.51 | $2.54 | $1.88 | $1.64 | $2.62 | $1.99 | $1.85 | $2.21 | $1.79 | $2.70 | $0.97 | $0.18 |
| shares | — | 21.99M | 21.8M | 21.72M | 21.68M | 22.15M | 22.37M | 22.38M | 22.46M | 22.73M | 22.72M | 22.81M | 22.9M | 22.97M | 22.81M | 22.79M | 22.56M | 19.34M |
| shares | — | 22.48M | 22.24M | 22.16M | 22.14M | 22.62M | 22.83M | 22.82M | 22.93M | 23.2M | 23.08M | 23.14M | 23.24M | 23.27M | 23.05M | 23.23M | 22.63M | 19.39M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $176.43M in buybacks, $261.6M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 36 similar-size Auto Parts companies (of 57 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Vehicle Control | $785,392,000 | $762,560,000 | $737,932,000 | $750,571,000 | $737,431,000 | — | — | — |
| Temperature Control | $426,367,000 | $380,088,000 | $337,754,000 | $351,237,000 | $324,080,000 | $281,954,000 | $278,355,000 | $278,456,000 |
| Nissens Automotive | $305,377,000 | $35,745,000 | $0 | $0 | — | — | — | — |
| Engineered Solutions | $274,484,000 | $285,456,000 | $282,586,000 | $270,007,000 | $237,305,000 | — | — | — |
| Engine Management | — | — | — | $975,243,000 | $937,936,000 | $835,685,000 | $849,161,000 | $803,487,000 |
| Corporate And Other | — | — | $0 | $0 | $0 | $10,949,000 | $10,397,000 | $10,108,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,272,701,000 | $1,195,810,000 | $1,148,352,000 | $1,209,104,000 | $1,134,378,000 | $1,007,201,000 | $1,023,903,000 | $976,030,000 |
| Europe Excluding Poland | $256,850,000 | $82,620,000 | $57,533,000 | — | — | — | — | — |
| Canada | $88,628,000 | $85,499,000 | $78,858,000 | $66,591,000 | $62,560,000 | $48,470,000 | $50,158,000 | $57,460,000 |
| Poland | $76,979,000 | $4,113,000 | $2,657,000 | — | — | — | — | — |
| Mexico | $52,240,000 | $49,878,000 | $43,057,000 | $31,317,000 | $25,646,000 | $19,607,000 | $20,035,000 | $20,214,000 |
| Other Foreign | $43,760,000 | $45,929,000 | $27,815,000 | $7,097,000 | $7,533,000 | $5,460,000 | $4,974,000 | $6,515,000 |
| Asia | — | — | — | $19,186,000 | $41,016,000 | $35,244,000 | $24,968,000 | $18,148,000 |
| Europe | — | — | — | $38,520,000 | $27,683,000 | $12,606,000 | $13,875,000 | $13,684,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Ignition Emissions and Fuel Delivery | $486,203,000 | $467,460,000 | $450,180,000 | — | — | — | — | — |
| AC System Components | $316,781,000 | $274,926,000 | $237,756,000 | — | — | — | — | — |
| Electrical and Safety | $241,938,000 | $229,361,000 | $221,782,000 | — | — | — | — | — |
| Air Conditioning | $126,727,000 | $9,214,000 | $0 | — | — | — | — | — |
| Engine Cooling | $126,389,000 | $19,287,000 | $0 | — | — | — | — | — |
| Other Thermal Components | $109,586,000 | $105,162,000 | $99,998,000 | — | — | — | — | — |
| Light Vehicle | $84,887,000 | $91,548,000 | $92,701,000 | — | — | — | — | — |
| Commercial Vehicle | $81,239,000 | $89,171,000 | $79,376,000 | — | — | — | — | — |
| All Other | $72,740,000 | $68,905,000 | $68,844,000 | — | — | — | — | — |
| Wire Sets and Other | $57,251,000 | $65,739,000 | $65,970,000 | — | — | — | — | — |
| Engine Efficiency | $52,261,000 | $7,244,000 | $0 | — | — | — | — | — |
| Construction Agriculture | $35,618,000 | $35,832,000 | $41,665,000 | — | — | — | — | — |
| Compressors | — | — | — | $224,345,000 | $208,131,000 | $163,883,000 | $161,823,000 | $150,269,000 |
| Ignition Emission Control Fuel And Safety Related System Products | — | — | — | $835,452,000 | $795,470,000 | $699,894,000 | $712,375,000 | $654,099,000 |
| Other Climate Control Parts | — | — | — | $161,675,000 | $144,068,000 | $120,689,000 | $120,071,000 | $132,012,000 |
| Wire and Cable | — | — | — | $150,343,000 | $151,147,000 | $144,122,000 | $143,644,000 | $155,671,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Vehicle Control | $65,796,000 | $67,306,000 | $71,327,000 | $74,153,000 | $97,029,000 | — | — | — |
| Temperature Control | $61,485,000 | $34,937,000 | $17,343,000 | $26,459,000 | $30,077,000 | $21,296,000 | $13,667,000 | $14,586,000 |
| Nissens Automotive | $26,900,000 | -$2,768,000 | $0 | $0 | — | — | — | — |
| Engineered Solutions | $10,598,000 | $14,820,000 | $19,944,000 | $18,713,000 | $19,982,000 | — | — | — |
| Engine Management | — | — | — | $91,047,000 | — | $111,217,000 | $103,808,000 | $84,844,000 |
| Corporate And Other | — | — | -$15,937,000 | -$15,190,000 | -$18,089,000 | -$23,618,000 | -$22,980,000 | -$18,162,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Vehicle Control | 8.4% | 8.8% | 9.7% | 9.9% | 13.2% | — | — | — |
| Temperature Control | 14.4% | 9.2% | 5.1% | 7.5% | 9.3% | 7.6% | 4.9% | 5.2% |
| Nissens Automotive | 8.8% | -7.7% | — | — | — | — | — | — |
| Engineered Solutions | 3.9% | 5.2% | 7.1% | 6.9% | 8.4% | — | — | — |
| Engine Management | — | — | — | 9.3% | — | 13.3% | 12.2% | 10.6% |
| Corporate And Other | — | — | — | — | — | -215.7% | -221% | -179.7% |