SMPL
Simply Good Foods Co
$12.77
-0.24 (-1.84%)
At close · Jul 10
Market Cap
$1.13B
Shares
88,460,545
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.45B
+9%
FY2025
Net Income
$103.61M
-25.6%
FY2025
Gross Margin
36.24%
-2.2pp
FY2025
Operating Margin
10.81%
-4.7pp
FY2025
Diluted EPS
$1.02
-26.1%
FY2025
Operating Cash Flow
$178.46M
-17.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.39B | $1.45B | $1.33B | $1.24B | $1.17B | $1.01B | $816.64M | $523.38M | $431.43M | $56.33M | — | |
| $936.6M | $925.17M | $819.76M | $789.25M | $723.12M | $595.85M | $492.31M | $306.08M | $254.97M | $35.94M | — | |
| $455.64M | $525.75M | $511.57M | $453.42M | $445.56M | $409.77M | $324.33M | $217.68M | $182.89M | $20.39M | — | |
| — | 36.24% | 38.43% | 36.49% | 38.13% | 40.75% | 39.71% | 41.59% | 42.39% | 36.2% | — | |
| — | $5.5M | $5.4M | $4.3M | $4.1M | $3.5M | $4M | $2.2M | $2.5M | $400K | — | |
| — | $134.28M | $143.93M | $119.49M | $121.69M | $112.93M | $94.47M | $67.69M | $59.19M | — | — | |
| $153.96M | $155.93M | $129.7M | $111.57M | $103.83M | $106.18M | $106.25M | $62.18M | $49.43M | $7.81M | — | |
| $15.8M | $15.1M | $15.2M | $15.7M | $15.8M | $15.6M | $14M | $6.5M | $6.5M | $9.9M | $9.1M | |
| $22.92M | $21.43M | $20.99M | $20.25M | $19.3M | $18.17M | $16.01M | $7.64M | $7.67M | $1M | — | |
| — | — | — | — | $128K | $3.8M | $5.53M | — | — | — | — | |
| $693.01M | $368.86M | $305.07M | $248.47M | $242.8M | $236.09M | $246.1M | $145.01M | $115.52M | $18.53M | — | |
| -$237.38M | $156.89M | $206.5M | $204.95M | $202.76M | $173.68M | $78.22M | $72.67M | $67.37M | $1.86M | — | |
| — | 10.81% | 15.51% | 16.49% | 17.35% | 17.27% | 9.58% | 13.89% | 15.61% | 3.3% | — | |
| -$214.46M | $178.32M | $227.49M | $225.2M | $222.06M | $191.85M | $94.23M | $80.32M | $75.04M | $2.86M | — | |
| $20.05M | $23.25M | $26.03M | $30.07M | $21.88M | $31.56M | $32.81M | $13.63M | $12.55M | $1.66M | — | |
| -$17.26M | -$20.98M | -$20.45M | -$29.26M | -$52.19M | -$92.82M | $740K | -$81.2M | -$46.03M | -$1.12M | — | |
| -$144.96M | $135.9M | $186.05M | $175.69M | $150.57M | $80.86M | $78.96M | -$8.52M | $21.34M | $740K | — | |
| -$55.87M | $32.29M | $46.74M | $42.12M | $42M | $39.98M | $13.33M | $16.71M | -$16.05M | $290K | — | |
| -$198.76M | $103.61M | $139.31M | $133.58M | $108.57M | $40.88M | $65.64M | -$25.23M | $37.39M | $450K | $10.03M | |
| — | 7.14% | 10.46% | 10.75% | 9.29% | 4.07% | 8.04% | -4.82% | 8.67% | 0.8% | — | |
| -$197.7M | $103.22M | $139.86M | $132.93M | $107.44M | $40.94M | $65.6M | -$25.27M | $36.57M | $469K | — | |
| USD/shares | — | $1.03 | $1.39 | $1.34 | $1.10 | $0.43 | $0.70 | -$0.31 | $0.53 | $0.01 | — |
| USD/shares | — | $1.02 | $1.38 | $1.32 | $1.08 | $0.42 | $0.35 | -$0.31 | $0.51 | $0.01 | — |
| shares | — | 100.7M | 99.93M | 99.44M | 98.75M | 95.74M | 93.97M | 80.73M | 70.58M | 70.56M | — |
| shares | — | 101.51M | 101.28M | 100.88M | 100.59M | 97.37M | 98.34M | 80.73M | 72.79M | 71.25M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $129.34M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Packaged Foods median 1.26×
EV/EBIT
—
Packaged Foods median 19.00×
P/E (TTM)
—
Packaged Foods median 15.29×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | 2020-08-29 | 2019-08-31 | 2018-08-25 |
|---|---|---|---|---|---|---|---|---|
| North America | $1,421,421,000 | $1,298,593,000 | $1,209,558,000 | $1,134,271,000 | $960,479,000 | $788,275,000 | $498,571,000 | $411,480,000 |
| International Excluding North America | $29,499,000 | $32,728,000 | $33,114,000 | $34,407,000 | $45,134,000 | $28,366,000 | $25,187,000 | $26,374,000 |
Key facts
CIK
1702744
CUSIP
82900L102
13F (30d)
10 filings
10 filers
Visit website
Investor relations