SMTK · SmartKem, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“There is substantial doubt that the Company will be able to pay its obligations as they fall due, and this substantial doubt is not alleviated by management plans.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| $662K | $697K | $82K | $27K | $40K | $18K | $94K | |
| $247K | $272K | $32K | $23K | $33K | $8000 | $55K | |
| $415K | $425K | $50K | $4000 | $7000 | $10K | $39K | |
| — | 60.98% | 60.98% | 14.81% | 17.5% | 55.56% | 41.49% | |
| $4.71M | $7.02M | $5.11M | $5.56M | $5.8M | $8.2M | $4.32M | |
| $1.13M | — | — | — | — | $749K | $96K | |
| $5.44M | $7.37M | $6.34M | $5.19M | $5.07M | $8.07M | $1.71M | |
| $10.17M | $14.21M | $11.53M | $10.83M | $10.87M | $17.6M | $6.03M | |
| -$9.3M | -$12.84M | -$10.46M | -$9.99M | -$9.69M | -$16.3M | -$4.55M | |
| — | -1841.46% | -12760.98% | -37003.7% | -24235% | -90566.67% | -4840.43% | |
| — | — | — | — | — | $19K | $6.84M | |
| -$19.3M | $2.3M | $135K | $1.49M | -$1.78M | -$824K | -$18.58M | |
| — | -$24K | $1000 | — | $24K | — | — | |
| -$28.6M | -$10.51M | -$10.33M | -$8.5M | -$11.5M | -$17.13M | -$23.13M | |
| — | -1507.75% | -12597.56% | -31477.78% | -28737.5% | -95144.44% | -24609.57% | |
| — | -$10.51M | -$19.55M | -$8.5M | — | — | — | |
| USD/shares | -$107.50 | -$64.50 | -$158.50 | -$316.00 | -$694.00 | -$1,190.00 | -$3,150.00 |
| USD/shares | -$107.50 | -$64.50 | -$300.00 | -$316.00 | -$694.00 | -$1,190.00 | -$3,150.00 |
| shares | — | 163.13K | 65.2K | 26.9K | 16.56K | 14.42K | 7326.7131 |
| shares | — | 163.13K | 65.2K | 26.9K | 16.56K | 14.42K | 7326.7131 |
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Semiconductor Materials Segment | $697,000 | $82,000 | $27,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Materials | $147,000 | $40,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Semiconductor Materials Segment | -$12,835,000 | -$10,464,000 | -$9,991,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Semiconductor Materials Segment | -1841.5% | -12761% | -37003.7% |