TSCO
Tractor Supply Co /De/
$30.24
-0.19 (-0.62%)
At close · Jul 13
Market Cap
$15.86B
Shares
524,449,616
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$15.52B
+4.3%
FY2025
Net Income
$1.1B
-0.5%
FY2025
Gross Margin
36.42%
+0.2pp
FY2025
Operating Margin
9.45%
-0.4pp
FY2025
Diluted EPS
$2.06
+1%
FY2025
Operating Cash Flow
$1.64B
+15.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.65B | $15.52B | $14.88B | $14.56B | $14.2B | $12.73B | $10.62B | $8.35B | $7.91B | $7.26B | — | — | — | — | — | — | — | — | — | |
| $9.95B | $9.87B | $9.49B | $9.33B | $9.23B | $8.25B | $6.86B | $5.48B | $5.21B | $4.76B | $4.45B | $4.08B | $3.76B | $3.41B | $3.1B | $2.83B | $2.43B | $2.17B | $2.05B | |
| $5.7B | $5.65B | $5.4B | $5.23B | $4.97B | $4.48B | $3.76B | $2.87B | $2.7B | $2.49B | $2.33B | $2.14B | $1.95B | $1.75B | $1.57B | $1.41B | $1.2B | $1.04B | $955.06M | |
| — | 36.42% | 36.26% | 35.92% | 35% | 35.17% | 35.42% | 34.38% | 34.16% | 34.34% | — | — | — | — | — | — | — | — | — | |
| $3.75B | $3.69B | $3.48B | $3.36B | $3.19B | $2.9B | $2.48B | $1.93B | $1.82B | $1.64B | $1.49B | $1.37B | $1.25B | $1.14B | $1.04B | $973.82M | $867.64M | $784.07M | $715.96M | |
| $500.53M | $494.01M | $447.16M | $393.05M | $343.06M | $270.16M | $217.12M | $195.98M | $177.35M | $165.83M | $142.96M | $123.57M | $114.64M | $100.03M | $88.98M | $80.35M | $69.8M | $66.26M | $60.73M | |
| $1.45B | $1.47B | $1.47B | $1.48B | $1.43B | $1.31B | $996.93M | $743.22M | $701.74M | $686.38M | $694.08M | $650.51M | $589.47M | $514.65M | $436.79M | $352.7M | $266.22M | $191.57M | $178.36M | |
| — | 9.45% | 9.86% | 10.16% | 10.1% | 10.26% | 9.39% | 8.9% | 8.87% | 9.46% | — | — | — | — | — | — | — | — | — | |
| $1.95B | $1.96B | $1.91B | $1.87B | $1.78B | $1.58B | $1.21B | $939.2M | $879.09M | $852.22M | $837.04M | $774.08M | $704.11M | $614.68M | $525.77M | $433.05M | $336.02M | $257.82M | $239.09M | |
| $68.61M | $69.14M | $54.59M | $46.51M | $30.63M | $26.61M | $28.78M | $19.84M | $18.35M | $13.86M | $5.81M | $2.89M | $1.89M | $557K | $1.06M | $2.09M | $1.28M | $1.64M | $2.13M | |
| $1.38B | $1.4B | $1.41B | $1.43B | $1.4B | $1.28B | $968.15M | $723.38M | $683.39M | $672.52M | $688.27M | $647.62M | $587.59M | $514.09M | $435.74M | $350.62M | $264.94M | $189.92M | $176.23M | |
| $301.83M | $302.16M | $311.7M | $325.18M | $315.6M | $282.97M | $219.19M | $161.02M | $151.03M | $249.92M | $251.15M | $237.22M | $216.7M | $185.86M | $159.28M | $127.88M | $96.97M | $70.18M | $68.24M | |
| $1.95B | $1.1B | $1.1B | $1.11B | $1.09B | $997.11M | $748.96M | $562.35M | $532.36M | $422.6M | $437.12M | $410.4M | $370.89M | $328.23M | $276.46M | $222.74M | $167.97M | $119.75M | $107.99M | |
| — | 7.06% | 7.4% | 7.61% | 7.66% | 7.83% | 7.05% | 6.73% | 6.73% | 5.82% | — | — | — | — | — | — | — | — | — | |
| $1.08B | $1.09B | $1.1B | $1.1B | $1.1B | $1B | $745.52M | $558.02M | $532.81M | $424.57M | $438.51M | $410.4M | $370.89M | — | — | — | — | — | — | |
| USD/shares | — | $2.07 | $2.05 | $2.03 | $1.96 | $1.74 | $1.29 | $0.94 | $0.87 | $0.66 | $0.66 | $0.61 | $0.54 | $0.47 | $0.39 | $0.31 | $0.46 | $0.33 | $0.29 |
| USD/shares | — | $2.06 | $2.04 | $2.02 | $1.94 | $1.72 | $1.28 | $0.93 | $0.86 | $0.66 | $0.65 | $0.60 | $0.53 | $0.46 | $0.38 | $0.30 | $0.45 | $0.33 | $0.29 |
| shares | — | 529.96M | 536.95M | 545.48M | 556.68M | 573.97M | 581.85M | 598.64M | 613.26M | 637.94M | 664.53M | 677.91M | 688.85M | 697.08M | 710.92M | 717.77M | 362.99M | 359.91M | 368.31K |
| shares | — | 532.18M | 539.65M | 548.73M | 560.74M | 579.12M | 587.18M | 603.72M | 617.36M | 641.02M | 669.07M | 684.23M | 697.18M | 708.62M | 727.57M | 739.21M | 373.43M | 366.49M | 374.64K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $6.22B in buybacks, $3.16B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Retail median 0.78×
EV/EBIT
—
Specialty Retail median 10.81×
P/E (TTM)
14.90×
Specialty Retail median 21.25×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2024-12-28 | 2023-12-30 |
|---|---|---|
| Reportable Segment | $14,883,231,000 | $14,555,741,000 |
Key facts
CIK
916365
CUSIP
892356106
13F (30d)
104 filings
69 filers
Visit website
Investor relations