Skip to main content
$15.76 +0.07 (+0.45%) At close · Jul 29
Market Cap
$1.34B
Shares
85.17M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$261.75M +8.8%
FY2025 Revenue FY2009–FY2025
Net Income
$26.28M +22.5%
FY2025 Net Income FY2009–FY2025
Gross Margin
91.19% 0pp
FY2020 Gross Margin FY2016–FY2020
Diluted EPS
$0.07 +133.3%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$81.97M +0.5%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$266.37M $261.75M $240.55M $220.93M $195.78M $186.12M $163.61M $146.59M $129.59M $112.65M $99.21M $81.52M $71.43M $62.21M $46.83M $39.31M $34.01M $32.02M
$231.61M $226.71M $207.02M $189.75M $170.43M $159.03M $143.34M $128.61M
$14.42M $12.94M $11.72M $8.47M $6.47M
$149.19M $133.65M $117.87M $104.18M $92.75M
91.19% 91.17% 90.96% 92.48% 93.48%
$17.76M $14.87M $13.2M
$20.63M $21.54M $21.77M $19.7M $18.98M $14.1M $11.06M $10.05M $10.88M $9.65M $8M $7.35M $6.47M $6.54M $5.37M $3.85M $2.99M $3.12M
$216.61M $213.94M $198.09M $184.8M $166.25M $152.16M $135.3M $126.58M $111.01M $96.62M $83.26M $72.08M $64.52M $58.01M $44.21M $36.8M $30.52M $26.91M
$13.25M $10.19M $7.85M $5.8M $5.74M $5.18M $4.46M
-$20.53M -$21.47M -$20.91M -$28.27M -$34.33M $17.3M -$23.04M $7.85M -$54.66M -$3.28M -$4.42M -$7.22M -$2.68M $1.62M $3.9M $1.15M $3.19M -$1.6M
$29.15M $26.28M $21.44M $7.85M -$4.97M $51.09M $5.06M $27.75M -$36.22M $12.67M $11.53M $2.14M $4.24M $5.84M $6.47M $3.7M $6.67M $3.69M
10.04% 8.91% 3.55% -2.54% 27.45% 3.09% 18.93% -27.95% 11.25% 11.63% 2.63% 5.93% 9.38% 13.83% 9.4% 19.61% 11.52%
-$240K -$224K -$194K -$158K -$118K $0 $0
$8.82M $5.97M $2.47M -$8.71M -$36.27M $21.25M -$29.76M $2.57M -$56.53M -$7.68M -$2.57M -$6.12M -$3.32M -$1.72M $1.75M $2.04M $6.67M $3.69M
$27.75M -$36.22M $7.48M $30.3M -$4.95M $8.2M $677.56K $10.25M -$292.81K $10.9M $11.58M
USD/shares $0.07 $0.03 -$0.15 -$0.67 $0.46 -$0.72 $0.70 -$0.98 $0.39 -$0.24 -$0.15 -$0.09 $0.11 $0.14 $0.52 $0.32
USD/shares $0.98 – $1.04* $0.07 $0.03 -$0.15 -$0.67G $0.45 -$0.72 $0.69 -$0.98 $0.39 -$0.24 -$0.15 -$0.09 $0.11 $0.14 $0.52 $0.32
shares 84.07M 74.11M 63.07M 54.39M 46.33M 41.4M 39.91M 36.87M 32.68M 27.81M 25.93M 22.5M 18.72M 16.2M 14.51M 12.77M 11.41M
shares 84.69M 74.91M 63.68M 55.33M 47.43M 41.4M 40.2M 36.87M 32.68M 27.81M 25.97M 22.54M 18.79M 16.26M 14.56M 12.82M 11.42M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $6.89M in buybacks, $436.22M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
EV/EBIT
P/E (TTM)
157.60×
Peer median 32.98×
P/FFO (FY2025)
17.67×
Peer median 15.34×

Peer medians compare against the 13 similar-size REIT - Residential companies (of 21 listed).

P/FFO uses the company-stated “FFO Attributable to Common Shareholders”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

Key facts CIK 752642 CUSIP 903002103 13F (30d) 83 filings 62 filers Visit website Investor relations