Skip to main content
VERI logo

VERI · Veritone, Inc.

$1.12 +0.07 (+6.67%) At close · Jul 21
Market Cap
$104.11M
Shares
92.96M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$92.19M -0.5%
FY2025 Revenue FY2016–FY2025
Net Income
-$111.73M -198.9%
FY2025 Net Income FY2016–FY2025
Gross Margin
65.18% -10.9pp
FY2019 Gross Margin FY2016–FY2019
Operating Margin
-88.14% +7.1pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
-$1.76 -79.6%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$53.21M -115.2%
FY2025 Operating Cash Flow FY2016–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016
$130M – $145M $89.99M $92.19M $92.64M $99.99M $149.73M $115.31M $57.71M $49.65M $27.05M $14.41M $8.91M
-$12.07M -$2.77M -$4.86M -$538K $85K $549K $803K -$4.03M
$28.26M $27.43M $22.13M $15.66M $15.26M $6.48M $1.07M $1.58M
$35.99M $32.36M $20.57M $13.34M $7.33M
65.18% 76.05% 92.58% 82.3%
$21.26M $20.71M $26.82M $40.59M $43.59M $25.08M $14.38M $22.78M $22.1M $13.97M $7.9M
$43.24M $42.69M $39.84M $44.54M $51.35M $28.94M $19.88M $23.51M $22.47M $14.7M $8.28M
$50.21M $53.26M $58.43M $61.47M $44.18M $91.67M $50.08M $47.31M $37.99M $31.44M $14.94M
$20.14M $21.67M $24.01M $23.04M $21.18M $8.87M $5.38M $4.86M $2.98M $201K
$26M $27.17M $28.51M $25.19M $22.49M $9.41M $6.41M $5.95M $3.7M $253K $151K
$85.96M $96.43M $82.56M $60.11M $31.11M
$169.03M $173.45M $180.84M $199.56M $187.72M $176.68M $105.38M $113.72M
-$79.04M -$81.25M -$88.21M -$99.57M -$38M -$61.37M -$47.67M -$64.07M -$61.99M -$46.76M -$23.78M
-88.14% -95.22% -99.58% -25.38% -53.23% -82.61% -129.05% -229.19% -324.44% -266.86%
-$53.04M -$54.08M -$59.7M -$74.38M -$15.5M -$51.96M -$41.27M -$58.12M -$58.29M -$46.51M -$23.63M
$4.24M $3.89M
-$12.07M -$7.49M $84K $3.28M -$4.35M -$600K -$127K $541K $908K -$12.83M -$3.19M
-$111.88M -$111.96M -$100.19M -$69.04M -$23.25M -$61.97M -$47.8M -$63.53M -$61.08M -$59.6M -$26.97M
-$515K -$228K -$3.86M -$3.32M $2.31M $2.7M $76K -$1.45M $22K $6000 $6000
-$111.37M -$111.73M -$37.38M -$58.63M -$25.56M $64.67M -$47.88M -$62.08M -$61.1M -$59.6M -$26.98M
-121.19% -40.36% -58.63% -17.07% 56.09% -82.96% -125.04% -225.92% -413.52% -302.76%
-$58.63M -$25.56M -$61.1M -$64.07M -$30.18M
-$110.45M -$110.87M -$37.16M -$58.56M -$25.53M -$64.84M -$47.86M -$62.03M -$60.97M -$59.74M -$26.98M
USD/shares -$1.76 -$0.98 -$1.59 -$0.71 -$1.94
USD/shares -$1.76 -$0.98 -$1.59 -$0.71 -$1.94
shares 63.32M 38.04M 36.91M 36.03M 33.31M 27.61M 21.85M 17.68M 10.52M 2.21M
shares 63.32M 38.04M 36.91M 36.03M 33.3M 27.59M 21.8M 17.57M 10.33M 2.07M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Software - Infrastructure median 2.33×
EV/EBIT
Software - Infrastructure median 19.54×
P/E (TTM)
Software - Infrastructure median 27.36×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020
Commercial Enterprise $87,002,000 $93,995,000 $145,899,000 $111,274,000 $54,557,000
Public Sector $5,635,000 $5,991,000
Government and Regulated Industries $3,829,000 $4,031,000 $3,151,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Software Products and Services $65,819,000 $61,068,000 $68,401,000 $84,578,000 $59,515,000 $13,863,000
Managed Services $26,373,000 $31,569,000 $31,585,000 $65,150,000 $55,790,000 $43,845,000
Licensing $19,573,000 $19,019,000
Representation Services $6,800,000 $12,550,000 $11,247,000
Advertising $38,821,000 $44,665,000 $40,800,000 $31,550,000 $24,364,000
License $19,019,000 $20,338,000 $20,485,000 $14,990,000 $12,295,000
Advertising Agency $27,531,000 $24,270,000
Advertising VeriAds $4,019,000 $94,000
AiWARE Content Licensing and Media Services $12,295,000 $14,631,000
AiWARE Content Licensing $11,673,000 $13,738,000
AiWARE Government Legal and Compliance $1,944,000 $918,000
AiWARE Media and Entertainment $10,804,000 $9,735,000
AiWARE Media Services $622,000 $893,000
AIWARE Other Markets $1,115,000
AiWARE SaaS Solutions $13,863,000 $10,653,000
Commercial Enterprise $87,002,000 $93,995,000 $145,899,000 $111,274,000 $54,557,000
Government and Regulated Entities $3,829,000 $4,031,000
Government and Regulated Industries $5,991,000 $3,829,000 $4,031,000 $3,151,000
Public Sector $5,635,000 $5,991,000
Software Products Services Consists Of AiWARE $21,200,000
Key facts CIK 1615165 CUSIP 92347M100 13F (30d) 8 filings 8 filers Visit website Investor relations