ACLS · Axcelis Technologies Inc
$120.08
-8.03 (-6.27%)
At close · Jul 28
Market Cap
$3.69B
Shares
30.73M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$839.05M
-17.6%
FY2025
Net Income
$120.24M
-40.2%
FY2025
Gross Margin
44.91%
+0.2pp
FY2025
Operating Margin
14.22%
-6.5pp
FY2025
Diluted EPS
$3.80
-38.2%
FY2025
Operating Cash Flow
$118.31M
-16%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $845.44M | $839.05M | $1.02B | $1.13B | $920M | $662.43M | $474.56M | $342.96M | $442.58M | $410.56M | $266.98M | $301.5M | $203.05M | $195.63M | $203.39M | $319.42M | |
| $476.78M | $462.2M | $563.21M | $639.3M | $518.21M | $375.98M | $275.98M | $198.81M | $262.94M | $260.31M | $167.38M | $199.79M | $132.89M | $127.7M | $145.21M | $204.68M | |
| $368.66M | $376.85M | $454.65M | $491.3M | $401.79M | $286.45M | $198.58M | $144.15M | $179.64M | $150.25M | $99.6M | $101.71M | $70.16M | $67.94M | $58.17M | $114.74M | |
| — | 44.91% | 44.67% | 43.45% | 43.67% | 43.24% | 41.85% | 42.03% | 40.59% | 36.6% | 37.31% | 33.73% | 34.55% | 34.73% | 28.6% | 35.92% | |
| $110.35M | $108.96M | $105.5M | $96.91M | $78.36M | $65.43M | $61.83M | $53.93M | $51.88M | $43.07M | $34.4M | $32.59M | $33.53M | $34.76M | $40.4M | $47.18M | |
| $67.6M | $65.37M | $68.05M | $62.81M | $53.6M | $47.55M | $38.75M | $34.29M | $34.61M | $28.53M | $23.84M | $23.33M | $20.71M | $21.16M | $25.89M | $29.26M | |
| $92.61M | $83.21M | $70.32M | $65.79M | $57.47M | $46.14M | $39.96M | $31.73M | $33.19M | $30.8M | $24.45M | $25.06M | $23.96M | $25.47M | $26.55M | $31.17M | |
| $17.74M | $17.61M | $15.81M | $13.07M | $11.61M | $10.82M | $9.94M | $7.88M | $5.77M | $5M | $4.26M | $4.87M | $4.59M | $5.08M | $6.88M | $8.5M | |
| — | — | — | — | — | — | — | — | $282K | $282K | $282K | $18K | $2.62M | $2.33M | $4.17M | $5.54M | |
| $270.56M | $257.53M | $243.86M | $225.51M | $189.43M | $159.12M | $140.54M | $119.95M | $119.68M | $102.41M | $82.98M | $80.99M | $80.83M | $82.55M | $89.11M | $107.61M | |
| $98.11M | $119.32M | $210.79M | $265.8M | $212.36M | $127.33M | $58.04M | $24.21M | $59.96M | $47.84M | $16.62M | $20.72M | -$10.66M | -$14.62M | -$30.94M | $7.13M | |
| — | 14.22% | 20.71% | 23.51% | 23.08% | 19.22% | 12.23% | 7.06% | 13.55% | 11.65% | 6.23% | 6.87% | -5.25% | -7.47% | -15.21% | 2.23% | |
| $115.85M | $136.93M | $226.6M | $278.86M | $223.97M | $138.14M | $67.98M | $32.09M | $65.73M | $52.84M | $20.88M | $25.59M | -$6.07M | -$9.54M | -$24.06M | $15.63M | |
| $5.29M | $5.36M | $5.46M | $5.35M | $5.58M | $4.84M | $5.21M | $5.16M | $5.11M | $5.12M | $5.07M | $4.98M | $1.07M | $457K | — | $1.68M | |
| $20.35M | $21.48M | $24.4M | $18.2M | $4.55M | $209K | $738K | $2.96M | $2.33M | $714K | $238K | $64K | $32K | $44K | $45K | $42K | |
| $17.68M | $18.93M | $19.48M | $12.8M | -$7.48M | -$6.9M | -$2.16M | -$3.28M | -$5.25M | -$4.01M | -$5.6M | -$5.51M | $494K | -$1.49M | -$1.45M | $339K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$3.24M | |
| $115.79M | $138.25M | $230.27M | $278.6M | $204.89M | $120.43M | $55.89M | $20.92M | $54.71M | $43.83M | $11.02M | $15.21M | -$10.17M | -$16.1M | -$32.39M | $7.47M | |
| $14.92M | $18.01M | $29.28M | $32.34M | $21.81M | $21.78M | $5.9M | $3.89M | $8.82M | -$83.13M | $23K | $527K | $1.1M | $1.04M | $1.65M | $2.39M | |
| $100.87M | $120.24M | $200.99M | $246.26M | $183.08M | $98.65M | $49.98M | $17.03M | $45.89M | $126.96M | — | — | — | — | — | — | |
| — | 14.33% | 19.75% | 21.78% | 19.9% | 14.89% | 10.53% | 4.97% | 10.37% | 30.92% | — | — | — | — | — | — | |
| — | — | $200.99M | $246.26M | $183.08M | $98.65M | $49.98M | $17.03M | $45.89M | $126.96M | $11M | $14.68M | -$11.27M | -$17.14M | -$34.03M | $5.08M | |
| $101.03M | $124.25M | $196.62M | $246.39M | $179.35M | $96.98M | $53.68M | $16.33M | $44.16M | $131.41M | $10.15M | $11.97M | -$15.73M | -$16.43M | -$33.79M | $3.62M | |
| USD/shares | — | $3.81 | $6.17 | $7.52 | $5.54 | $2.94 | $1.50 | $0.52 | $1.42 | $4.11 | $0.38 | $0.13 | -$0.10 | -$0.16 | -$0.32 | $0.05 |
| USD/shares | — | $3.80 | $6.15 | $7.43 | $5.46 | $2.88 | $1.46 | $0.50 | $1.35 | $3.80 | $0.36 | $0.12 | -$0.10 | -$0.16 | -$0.32 | $0.05 |
| shares | — | 31.57M | 32.55M | 32.76M | 33.04M | 33.56M | 33.26M | 32.56M | 32.29M | 30.87M | 29.2M | 114.38M | 111.45M | 108.87M | 107.62M | 106.23M |
| shares | — | 31.67M | 32.7M | 33.17M | 33.54M | 34.27M | 34.13M | 33.83M | 34M | 33.44M | 30.95M | 120.92M | 111.45M | 108.87M | 107.62M | 109.1M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: $366.8M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 3.76×
EV/EBIT
—
Peer median 39.43×
P/E (TTM)
37.28×
Peer median 67.91×
Peer medians compare against the 18 similar-size Semiconductor Equipment & Materials companies (of 29 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Single Reportable Segment | $839,048,000 | $1,017,865,000 | $1,130,604,000 | $919,998,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $482,641,000 | $632,028,000 | $749,288,000 | $634,081,000 | $519,408,000 | $351,069,000 | $256,092,000 | $342,802,000 |
| Asia Pacific | $306,453,000 | $347,748,000 | $335,733,000 | $246,954,000 | $106,398,000 | $94,514,000 | $58,123,000 | $70,356,000 |
| North America | $137,078,000 | $144,066,000 | $174,810,000 | $143,701,000 | $48,715,000 | $50,786,000 | $36,206,000 | $54,790,000 |
| Europe | $49,954,000 | $38,089,000 | $45,583,000 | $38,963,000 | $36,622,000 | $28,977,000 | $28,743,000 | $29,417,000 |
| Asia | — | — | — | — | — | $385,233,000 | $251,020,000 | $326,191,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| New Systems Revenue | $571,019,000 | $782,559,000 | $883,604,000 | $692,061,000 | $454,598,000 | $293,624,000 | $202,571,000 | $280,388,000 |
| After Market | $268,029,000 | $235,306,000 | $247,000,000 | $227,937,000 | $207,830,000 | $180,936,000 | $140,387,000 | — |
| Cs I Or Aftermarket | — | — | — | — | — | $180,936,000 | $140,387,000 | $162,187,000 |
| Ion Implantation Systems Services and Royalties | — | — | — | — | — | $456,788,000 | $326,029,000 | — |
| Other Products Systems Services And Royalties | — | — | — | — | — | $17,772,000 | $16,929,000 | — |
| Services | — | — | — | — | — | $24,657,000 | $23,453,000 | — |
| Product | — | — | — | — | — | $449,903,000 | $319,505,000 | — |
Key facts
CIK
1113232
CUSIP
054540208
13F (30d)
98 filings
97 filers
Visit website
Investor relations