FMNB · Farmers National Banc Corp /Oh/
$15.96
-0.04 (-0.25%)
At close · Jul 29
Market Cap
$945.07M
Shares
59.22M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$279.92M
+3.9%
FY2025
Net Income
$54.59M
+18.8%
FY2025
Diluted EPS
$1.45
+18.9%
FY2025
Operating Cash Flow
$60.04M
-9.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $292.94M | $279.92M | $269.45M | $255.2M | $186.29M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $243.6M | $233.79M | $227.73M | $213.34M | $142.09M | $116.46M | $112.33M | $101.99M | $91.77M | $80.53M | $72.5M | $53.83M | $40.92M | $40.96M | $43.11M | $44.43M | $48.37M | $49.78M | |
| $150.82M | $142.44M | $128.37M | $137.79M | $124.17M | $107.99M | $96.19M | $82.38M | $78.5M | $73.65M | $68.12M | $49.74M | $36.34M | $35.9M | $36.9M | $36.6M | $37.37M | $33.23M | |
| $49.34M | $46.13M | $41.72M | $41.86M | $44.2M | $38.19M | $36.16M | $28.04M | $25.5M | $24.05M | $23.24M | $18.31M | $15.3M | $13.91M | $12.58M | $12.54M | $13.21M | $9.39M | |
| $3.03M | $2.9M | $2.86M | $3.43M | $1.97M | $1.36M | $1.33M | $1.31M | $1.42M | $1.49M | $1.46M | $983K | $767K | $624K | $409K | $479K | $580K | $449K | |
| — | $6.78M | $6.4M | $7.33M | $4.9M | $3.54M | $3.12M | $2.84M | $2.99M | $3.14M | $3.67M | $2.75M | $1.98M | $1.95M | $1.74M | $1.65M | $1.71M | $1.53M | |
| $224.28M | $214.88M | $214.02M | $196.5M | $113.45M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $90.85M | — | — | $75.55M | $17.92M | $8.47M | $16.14M | $19.61M | $13.27M | $6.88M | $4.38M | $4.09M | $4.58M | $5.06M | $6.21M | $7.84M | $11M | $16.55M | |
| — | — | — | — | $0 | $0 | $38K | -$45K | $16K | -$20K | -$277K | -$286K | -$53K | -$75K | $61K | -$175K | -$92K | -$47K | |
| $68.66M | $65.05M | $55.43M | $58.7M | $72.84M | $62.11M | $50.27M | $43.08M | $38.28M | $33.16M | $28.04M | $10.55M | $11.6M | $9.46M | $12.99M | $11.76M | $11.54M | $6.91M | |
| $11.39M | $10.46M | $9.48M | $8.77M | $12.24M | $10.27M | $8.4M | $7.32M | $5.71M | $10.45M | $7.49M | $2.5M | $2.63M | $1.68M | $3.06M | $2.54M | $2.54M | $1.07M | |
| $57.27M | $54.59M | $45.95M | $49.93M | $60.6M | $51.84M | $41.88M | $35.76M | $32.57M | $22.71M | $20.56M | $8.06M | $8.97M | $7.78M | $9.93M | $9.22M | $8.99M | $5.84M | |
| — | 19.5% | 17.05% | 19.57% | 32.53% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $57.27M | $54.59M | $45.95M | $49.93M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $84.42M | $103.78M | $25.24M | $87.87M | -$159.19M | $39.11M | $54.08M | $49.62M | $28.11M | $25.99M | $17.63M | $7.1M | $15.52M | -$5.33M | $9.53M | $14.36M | $8.55M | $6.89M | |
| USD/shares | — | $1.46 | $1.23 | $1.34 | $1.79 | $1.78 | $1.48 | $1.29 | $1.18 | $0.82 | $0.76 | $0.36 | $0.48 | $0.41 | $0.53 | $0.50 | $0.66 | $0.44 |
| USD/shares | — | $1.45 | $1.22 | $1.33 | $1.79 | $1.77 | $1.47 | $1.28 | $1.16 | $0.82 | $0.76 | $0.36 | $0.48 | $0.41 | $0.53 | $0.50 | $0.66 | $0.44 |
| shares | — | 37.44M | 37.33M | 37.38M | 33.84M | 29.17M | 28.27M | 27.73M | 27.67M | 27.57M | 27.18M | 22.68M | 18.67M | 18.77M | 18.79M | 18.27M | 13.56M | — |
| shares | — | 37.63M | 37.51M | 37.5M | 33.93M | 29.28M | 28.39M | 27.88M | 27.97M | 27.62M | 27.21M | 22.68M | 18.68M | 18.77M | 18.79M | 18.27M | 13.56M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $33.7M in buybacks, $173.39M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
11.01×
Peer median 13.08×
Peer medians compare against the 258 similar-size Banks - Regional companies (of 307 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Bank Segment | $229,940,000 | $222,385,000 | $208,677,000 | $140,355,000 | $14,536,000 | $12,600,000 | $12,725,000 | $11,329,000 |
| Trust Segment | $14,711,000 | $12,736,000 | $11,514,000 | $11,027,000 | $10,859,000 | $9,155,000 | $8,964,000 | $8,810,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Fiduciary And Trust | $11,061,000 | $10,099,000 | $9,047,000 | $8,460,000 | $9,438,000 | $7,632,000 | $7,475,000 | $7,126,000 |
| Credit And Debit Card | $7,907,000 | $7,484,000 | $7,059,000 | — | — | — | — | — |
| Debit Card | $7,907,000 | $7,484,000 | $7,059,000 | — | — | — | — | — |
| Deposit Account | $7,212,000 | $7,311,000 | $6,322,000 | $4,716,000 | $3,660,000 | $3,682,000 | $4,514,000 | $4,254,000 |
| Insurance Agency Commissions | $6,531,000 | $5,472,000 | $5,444,000 | $4,402,000 | $3,456,000 | $3,124,000 | $2,919,000 | $2,621,000 |
| Retirement Plan Consulting | $3,650,000 | $2,637,000 | $2,467,000 | — | — | — | — | — |
| Investment Commissions | $2,614,000 | $2,007,000 | $1,978,000 | $2,183,000 | $2,276,000 | $1,530,000 | $1,406,000 | $1,103,000 |
| Debit Card and Electronic Funds Transfer Fees | — | $7,484,000 | $7,059,000 | $5,814,000 | $5,144,000 | $4,264,000 | $3,886,000 | $3,351,000 |
| Retirement Plan Consulting Fees | — | $2,637,000 | $2,467,000 | $2,567,000 | $1,421,000 | $1,523,000 | $1,489,000 | $1,684,000 |