GBX · Greenbrier Companies Inc
$45.44
-0.56 (-1.22%)
At close · Aug 14
Market Cap
$1.42B
Shares
30.94M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.24B
-8.6%
FY2025
Net Income
$204.1M
+27.5%
FY2025
Gross Margin
18.75%
+3pp
FY2025
Operating Margin
11.11%
+2pp
FY2025
Diluted EPS
$6.35
+28%
FY2025
Operating Cash Flow
$265.7M
-19.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.7B – $3.2B | $2.63B | $3.24B | $3.54BG | $3.94B | $2.98B | $1.75B | $2.79B | $3.03B | $2.52B | $2.17B | $2.68B | $2.61B | $2.2B | $1.76B | $1.81B | $1.24B | $756.28M | |
| — | $84.6M | — | — | — | — | $69.4M | $38.7M | $44.7M | $41.4M | — | — | — | — | — | — | — | — | |
| — | $2.23B | $2.63B | $2.99B | $3.5B | $2.67B | $1.52B | $2.44B | $2.67B | $2.11B | $1.75B | $2.13B | $2.07B | $1.88B | $1.55B | $1.59B | $1.1B | $654.28M | |
| — | $397.7M | $607.5M | $558.5M | $441.1M | $306M | $231.6M | $353.1M | $366.49M | $409.06M | $421.3M | $551.44M | $537.35M | $322.22M | $206.37M | $214.42M | $139.53M | $102M | |
| — | — | 18.75% | 15.76% | 11.18% | 10.28% | 13.25% | 12.65% | 12.08% | 16.24% | 19.42% | 20.58% | 20.63% | 14.62% | 11.75% | 11.86% | 11.22% | 13.49% | |
| — | — | $5.5M | $5.2M | $4M | $5.4M | $6.3M | $5.8M | $5.4M | $6M | $4.2M | $2.7M | $2.5M | $3.6M | $2M | $2M | $3M | $2.6M | |
| — | $243.3M | $263.3M | $247.1M | $235.3M | $225.2M | $191.8M | $204.7M | $213.31M | $200.44M | $170.61M | $158.68M | $151.79M | $125.27M | $103.18M | $104.6M | $80.33M | $69.93M | |
| — | — | $6.3M | $7.2M | $8M | $9.3M | $11.6M | $11M | $6.3M | $5.3M | $4.8M | $6.3M | $3.7M | $4.5M | $4.3M | $5.6M | $4.7M | $4.8M | |
| — | $128.3M | $121.5M | $115.6M | $106.3M | $102M | $100.7M | $109.9M | $83.73M | $74.36M | $65.13M | $63.35M | $45.16M | $40.42M | $41.45M | $42.37M | $38.29M | $37.51M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $1.48M | $2.72M | — | — | — | |
| — | $190.2M | $360.1M | $324.5M | $176.4M | $118M | $41M | $168.4M | $184.12M | $252.99M | $260.43M | $408.55M | $386.89M | $239.52M | $41.65M | $118.79M | $67.57M | $52.11M | |
| — | — | 11.11% | 9.15% | 4.47% | 3.96% | 2.35% | 6.03% | 6.07% | 10.04% | 12.01% | 15.25% | 14.85% | 10.87% | 2.37% | 6.57% | 5.44% | 6.89% | |
| — | $318.5M | $481.6M | $440.1M | $282.7M | $220M | $141.7M | $278.3M | $267.85M | $327.34M | $325.56M | $471.9M | $432.05M | $279.94M | $83.1M | $161.16M | $105.87M | $89.62M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $100K | — | — | |
| — | $18.8M | $20.1M | $11M | $9.2M | $11.3M | $3.5M | $3M | -$5.81M | -$18.66M | -$11.76M | $2.1M | $1.76M | $1.36M | $186K | -$416K | -$2.97M | -$1.6M | |
| — | $127.1M | $284.4M | $223.7M | $91M | $60.6M | -$8.6M | $124.8M | $153.2M | $223.62M | $236.24M | $395.05M | $375.71M | $220.83M | $19.49M | $93.98M | $14.93M | $8.97M | |
| — | $36.9M | $91.4M | $62M | $24.6M | $18.1M | -$40.2M | $40.2M | $41.59M | $32.89M | $64.01M | $112.32M | $112.16M | $72.4M | $25.06M | $32.39M | $3.56M | -$959K | |
| — | $107.1M | $204.1M | $160.1M | $62.5M | $46.9M | $32.4M | $49M | $71.08M | $151.78M | $116.07M | $183.21M | $192.83M | $111.92M | -$11.05M | $58.71M | $6.47M | $4.28M | |
| — | — | 6.3% | 4.52% | 1.58% | 1.58% | 1.85% | 1.75% | 2.34% | 6.02% | 5.35% | 6.84% | 7.4% | 5.08% | -0.63% | 3.25% | 0.52% | 0.57% | |
| — | $1.9M | $9M | $12.6M | $13.1M | $6.9M | $2.7M | $38.6M | $34.74M | $20.28M | $44.4M | $101.61M | $72.48M | $37.86M | $5.67M | $2.46M | $1.92M | $4.05M | |
| — | $116.1M | $206.9M | $133.4M | $100.8M | $45M | $41.6M | $41M | $49.63M | $134.69M | $136.54M | $177.67M | $178.56M | $111.49M | -$11.18M | $60.23M | $5.78M | — | |
| USD/shares | — | — | $6.55 | $5.15 | $1.95 | $1.44 | $0.99 | $1.50 | $2.18 | $4.92 | $3.97 | $6.28 | $6.85 | $3.97 | -$0.41 | $2.21 | $0.27 | $0.23 |
| USD/shares | $3.75 – $4.75 | — | $6.35 | $4.96 | $1.89 | $1.40 | $0.96 | $1.46 | $2.14 | $4.68 | $3.65 | $5.73 | $5.93 | $3.44 | -$0.41 | $1.91 | $0.24 | $0.21 |
| shares | — | — | 31.17M | 31.1M | 31.98M | 32.57M | 32.65M | 32.67M | 32.62M | 30.86M | 29.23M | 29.16M | 28.15M | 28.16M | 26.68M | 26.57M | 24.1M | 18.59M |
| shares | — | — | 32.14M | 32.36M | 33.8M | 33.63M | 33.67M | 33.44M | 33.17M | 32.84M | 32.56M | 32.47M | 33.33M | 34.21M | 26.68M | 33.72M | 26.5M | 20.21M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $237.93M in buybacks, $352.61M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.12×
Railroads median 3.70×
EV/EBIT
15.54×
Railroads median 18.12×
P/E (TTM)
13.45×
Railroads median 28.80×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Manufacturing | $2,991,200,000 | $3,312,400,000 | $3,764,100,000 | $2,476,600,000 | $1,311,100,000 | $2,309,500,000 | $2,431,499,000 | $2,044,586,000 |
| Leasing and Fleet Management | $249,000,000 | $232,300,000 | $179,900,000 | — | — | — | — | — |
| Leasing and Management Services | — | $232,300,000 | $179,900,000 | $153,400,000 | $138,500,000 | $158,000,000 | — | — |
| Leasing and Services | — | — | — | — | $119,664,000 | $117,548,000 | $157,590,000 | $127,855,000 |
| Maintenance Services | — | $298,800,000 | $406,400,000 | $347,700,000 | $298,300,000 | $324,700,000 | — | — |
| Wheels Repair and Parts | — | — | — | — | $298,330,000 | $324,670,000 | $444,502,000 | $347,023,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $2,431,300,000 | $2,787,500,000 | $3,235,300,000 | $2,452,100,000 | $1,221,400,000 | $2,018,700,000 | $2,115,934,000 | $1,840,877,000 |
| Foreign | $808,900,000 | $757,200,000 | $708,700,000 | $525,600,000 | $526,500,000 | $773,500,000 | $917,657,000 | $678,587,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Rail Cars | $2,606,600,000 | $2,952,700,000 | $3,341,400,000 |
| Railcar Maintenance | $384,600,000 | $359,700,000 | $422,700,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Manufacturing | $327,500,000 | $308,700,000 | $177,800,000 | $109,100,000 | $55,200,000 | $157,100,000 | $217,583,000 | $240,901,000 |
| Leasing and Fleet Management | $160,600,000 | $139,000,000 | $103,300,000 | — | — | — | — | — |
| Leasing and Management Services | — | $139,100,000 | $103,600,000 | $108,400,000 | $69,100,000 | $81,600,000 | — | — |
| Leasing and Services | — | — | — | — | $50,021,000 | $40,927,000 | $64,763,000 | $88,481,000 |
| Maintenance Services | — | $27,100,000 | $36,900,000 | $21,700,000 | $6,600,000 | $8,100,000 | — | — |
| Wheels Repair and Parts | — | — | — | — | $6,452,000 | $9,032,000 | -$2,941,000 | $16,731,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Manufacturing | 10.9% | 9.3% | 4.7% | 4.4% | 4.2% | 6.8% | 8.9% | 11.8% |
| Leasing and Fleet Management | 64.5% | 59.8% | 57.4% | — | — | — | — | — |
| Leasing and Management Services | — | 59.9% | 57.6% | 70.7% | 49.9% | 51.6% | — | — |
| Leasing and Services | — | — | — | — | 41.8% | 34.8% | 41.1% | 69.2% |
| Maintenance Services | — | 9.1% | 9.1% | 6.2% | 2.2% | 2.5% | — | — |
| Wheels Repair and Parts | — | — | — | — | 2.2% | 2.8% | -0.7% | 4.8% |
Key facts
CIK
923120
CUSIP
393657101
13F (30d)
257 filings
254 filers
Visit website
Investor relations