LW · Lamb Weston Holdings, Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $6.61B | $6.45BG | $6.47BG | $5.35B | $4.1B | $3.67B | $3.79B | $3.76B | $3.42B | $3.17B | — | — | |
| — | $5.25B | $5.05B | $4.7B | $3.92B | $3.27B | $2.84B | $2.9B | $2.75B | $2.54B | $2.38B | $2.33B | $2.34B | |
| — | $1.36B | $1.4B | $1.77B | $1.43B | $832M | $832M | $895.2M | $1B | $879.5M | $778.8M | $661.8M | $587.3M | |
| — | 20.56% | 21.68% | 27.32% | 26.77% | 20.3% | 22.66% | 23.61% | 26.71% | 25.69% | 24.58% | — | — | |
| — | $18.9M | $22M | $26.4M | $17.2M | $16.2M | $12.9M | $15.4M | $15.4M | $13.5M | $10.6M | $6.7M | $7.2M | |
| — | $664.6M | $633.5M | $701.4M | $550M | $387.6M | $357.2M | $338.3M | $335.1M | $299.4M | $260.5M | $288.5M | $205.9M | |
| $15.1M | — | — | — | $7M | $5.8M | $5M | $2.5M | $2.2M | $2.4M | $2.3M | $1.9M | $2.6M | |
| — | $396.7M | $374.8M | $306.8M | $222.8M | $192.1M | $187.8M | $182.3M | $162.4M | $143.3M | $109.1M | $95.9M | $96.4M | |
| — | $104M | $100M | $0 | $0 | — | — | — | — | — | — | — | — | |
| — | $591.1M | $665.1M | $1.07B | $882.1M | $444.4M | $474.8M | $556.9M | $668.4M | $580.1M | $518.3M | $373.3M | $381.4M | |
| — | 8.94% | 10.31% | 16.47% | 16.49% | 10.84% | 12.93% | 14.68% | 17.79% | 16.94% | 16.36% | — | — | |
| — | $987.8M | $1.04B | $1.37B | $1.1B | $636.5M | $662.6M | $739.2M | $830.8M | $723.4M | $627.4M | $469.2M | $477.8M | |
| — | $7.5M | $15.2M | $26M | $460.6M | -$10.7M | $51.8M | $29.3M | $59.5M | $83.6M | $53.3M | $71.7M | $42.7M | |
| — | $418.1M | $500.3M | $955.5M | $1.23B | $272.7M | $408.3M | $478.2M | $620.8M | $554.9M | $510.4M | $439.1M | $418M | |
| — | $128.1M | $143.1M | $230M | $224.6M | $71.8M | $90.5M | $112.3M | $133.6M | $121.2M | $170.2M | $144.5M | $140.4M | |
| — | $290M | $357.2M | $725.5M | $1.01B | $200.9M | $317.8M | $365.9M | $478.6M | $416.8M | $326.9M | $285.3M | $268.3M | |
| — | 4.39% | 5.54% | 11.22% | 18.86% | 4.9% | 8.66% | 9.65% | 12.74% | 12.17% | 10.32% | — | — | |
| — | — | — | — | — | — | — | — | $8.6M | $16.9M | $13.3M | $9.3M | $9.3M | |
| $1.09B | — | — | — | $1.01B | $200.9M | $317.8M | $365.9M | $467.8M | $414.1M | $324.8M | $280.5M | $266.6M | |
| — | $367.3M | $424.6M | $739.4M | $997.7M | $155.8M | $387.8M | $350.7M | $457.6M | $421.8M | $326.8M | $281.2M | $242.5M | |
| USD/shares | — | $2.09 | $2.51 | $5.01 | $6.98 | $1.38 | $2.17 | $2.50 | $3.19 | $2.83 | $2.22 | $1.92 | $1.83 |
| USD/shares | — | $2.08 | $2.50 | $4.98G | $6.95 | $1.38 | $2.16 | $2.49 | $3.18 | $2.82 | $2.22 | $1.92 | $1.83 |
| shares | — | 138.9M | 142.2M | 144.9M | 144.5M | 145.5M | 146.4M | 146.2M | 146.5M | 146.3M | 146.1M | 146M | 146M |
| shares | — | 139.1M | 142.7M | 145.6M | 145.2M | 145.9M | 147.1M | 147.1M | 147.3M | 147M | 146.6M | 146M | 146M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2026: $1.38B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Reported total debt history
| As of | Reported label | Amount | Source |
|---|---|---|---|
| 2026-05-31 | $3.9 billion of debt, including current portion, and short-term borrowings | USD 3,900,000,000 |
10-K filed 2026-07-24
As of May 31, 2026, we had approximately $3.9 billion of debt, including current portion, and short-term borrowings, recorded on our Consolidated Balance Sheet. |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 26 similar-size Packaged Foods companies (of 73 listed).
EV/Adj. EBITDA uses the company-stated “Segment Adjusted EBITDA excluding Extra Week - Total”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Segment Adjusted EBITDA excluding Extra Week - Total”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Segments North America | $4,395,200,000 | $4,265,200,000 | $4,363,200,000 | $4,249,400,000 | $3,497,300,000 | — | — | — |
| Segments International | $2,217,100,000 | $2,186,100,000 | $2,104,400,000 | $1,101,200,000 | $601,600,000 | — | — | — |
| Foodservice Segment | — | — | — | — | — | $1,017,300,000 | $1,069,100,000 | $1,156,100,000 |
| Global Segment | — | — | — | — | — | $1,911,500,000 | $1,973,600,000 | $1,961,500,000 |
| Retail Segment | — | — | — | — | — | $603,400,000 | $595,500,000 | $498,300,000 |
| All Other Segments | — | — | — | — | — | $138,700,000 | $154,200,000 | $140,600,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $4,289,600,000 | $4,174,500,000 | $4,278,000,000 | $4,125,400,000 | — | — | — | — |
| Non Us | $2,322,700,000 | $2,276,800,000 | $2,189,600,000 | $1,225,200,000 | $682,700,000 | $700,200,000 | $776,400,000 | $742,700,000 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Vegetable Product | $86,700,000 | $74,900,000 | $91,300,000 | $104,900,000 | $88,500,000 | $81,700,000 |
| Byproduct | $27,800,000 | $33,500,000 | $36,100,000 | $36,400,000 | $40,200,000 | $38,100,000 |
| Dairy Product | $14,900,000 | $13,500,000 | $11,300,000 | $12,900,000 | $11,900,000 | $11,500,000 |