Skip to main content
LW logo

LW · Lamb Weston Holdings, Inc.

Track LW — free
$53.07 -0.71 (-1.32%) At close · Aug 14
Market Cap
$7.30B
Shares
137.48M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$6.61B +2.5%
FY2026 Revenue FY2017–FY2026
Net Income
$290M -18.8%
FY2026 Net Income FY2015–FY2026
Gross Margin
20.56% -1.1pp
FY2026 Gross Margin FY2017–FY2026
Operating Margin
8.94% -1.4pp
FY2026 Operating Margin FY2017–FY2026
Diluted EPS
$2.08 -16.8%
FY2026 Diluted EPS FY2015–FY2026
Operating Cash Flow
$942.9M +8.6%
FY2026 Operating Cash Flow FY2015–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$6.61B $6.45B $6.47B $5.35B $4.1B $3.67B $3.79B $3.76B $3.42B $3.17B
$5.25B $5.05B $4.7B $3.92B $3.27B $2.84B $2.9B $2.75B $2.54B $2.38B $2.33B $2.34B
$1.36B $1.4B $1.77B $1.43B $832M $832M $895.2M $1B $879.5M $778.8M $661.8M $587.3M
20.56% 21.68% 27.32% 26.77% 20.3% 22.66% 23.61% 26.71% 25.69% 24.58%
$18.9M $22M $26.4M $17.2M $16.2M $12.9M $15.4M $15.4M $13.5M $10.6M $6.7M $7.2M
$664.6M $633.5M $701.4M $550M $387.6M $357.2M $338.3M $335.1M $299.4M $260.5M $288.5M $205.9M
$15.1M $7M $5.8M $5M $2.5M $2.2M $2.4M $2.3M $1.9M $2.6M
$396.7M $374.8M $306.8M $222.8M $192.1M $187.8M $182.3M $162.4M $143.3M $109.1M $95.9M $96.4M
$104M $100M $0 $0
$591.1M $665.1M $1.07B $882.1M $444.4M $474.8M $556.9M $668.4M $580.1M $518.3M $373.3M $381.4M
8.94% 10.31% 16.47% 16.49% 10.84% 12.93% 14.68% 17.79% 16.94% 16.36%
$987.8M $1.04B $1.37B $1.1B $636.5M $662.6M $739.2M $830.8M $723.4M $627.4M $469.2M $477.8M
$7.5M $15.2M $26M $460.6M -$10.7M $51.8M $29.3M $59.5M $83.6M $53.3M $71.7M $42.7M
$418.1M $500.3M $955.5M $1.23B $272.7M $408.3M $478.2M $620.8M $554.9M $510.4M $439.1M $418M
$128.1M $143.1M $230M $224.6M $71.8M $90.5M $112.3M $133.6M $121.2M $170.2M $144.5M $140.4M
$290M $357.2M $725.5M $1.01B $200.9M $317.8M $365.9M $478.6M $416.8M $326.9M $285.3M $268.3M
4.39% 5.54% 11.22% 18.86% 4.9% 8.66% 9.65% 12.74% 12.17% 10.32%
$8.6M $16.9M $13.3M $9.3M $9.3M
$1.09B $1.01B $200.9M $317.8M $365.9M $467.8M $414.1M $324.8M $280.5M $266.6M
$367.3M $424.6M $739.4M $997.7M $155.8M $387.8M $350.7M $457.6M $421.8M $326.8M $281.2M $242.5M
USD/shares $2.09 $2.51 $5.01 $6.98 $1.38 $2.17 $2.50 $3.19 $2.83 $2.22 $1.92 $1.83
USD/shares $2.08 $2.50 $4.98G $6.95 $1.38 $2.16 $2.49 $3.18 $2.82 $2.22 $1.92 $1.83
shares 138.9M 142.2M 144.9M 144.5M 145.5M 146.4M 146.2M 146.5M 146.3M 146.1M 146M 146M
shares 139.1M 142.7M 145.6M 145.2M 145.9M 147.1M 147.1M 147.3M 147M 146.6M 146M 146M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2026: $1.17B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.69×
Peer median 1.30×
EV/EBIT
18.88×
Peer median 13.48×
P/E (TTM)
25.53×
Peer median 13.20×

Peer medians compare against the 28 similar-size Packaged Foods companies (of 74 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Segments North America $4,395,200,000 $4,265,200,000 $4,363,200,000 $4,249,400,000 $3,497,300,000
Segments International $2,217,100,000 $2,186,100,000 $2,104,400,000 $1,101,200,000 $601,600,000
Foodservice Segment $1,017,300,000 $1,069,100,000 $1,156,100,000
Global Segment $1,911,500,000 $1,973,600,000 $1,961,500,000
Retail Segment $603,400,000 $595,500,000 $498,300,000
All Other Segments $138,700,000 $154,200,000 $140,600,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $4,289,600,000 $4,174,500,000 $4,278,000,000 $4,125,400,000
Non Us $2,322,700,000 $2,276,800,000 $2,189,600,000 $682,700,000 $700,200,000 $776,400,000 $742,700,000
Other $1,225,200,000

By Product & Service (USD)

Component FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Vegetable Product $86,700,000 $74,900,000 $91,300,000 $104,900,000 $88,500,000 $81,700,000
Byproduct $27,800,000 $33,500,000 $36,100,000 $36,400,000 $40,200,000 $38,100,000
Dairy Product $14,900,000 $13,500,000 $11,300,000 $12,900,000 $11,900,000 $11,500,000
Key facts CIK 1679273 CUSIP 513272104 13F (30d) 539 filings 507 filers Visit website Investor relations