MNR · Mach Natural Resources LP
$13.01
+0.03 (+0.23%)
At close · Aug 14
Market Cap
$2.17B
Shares
166.95M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.18B
+21.2%
FY2025
Net Income
$142.98M
-22.8%
FY2025
Operating Margin
20.84%
-9.2pp
FY2025
Diluted EPS
$1.09
-42.6%
FY2025
Operating Cash Flow
$506.96M
+0.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $1.35B | $1.18B | $969.63M | $762.31M | $937.41M | $392.5M | |
| — | $292.76M | $270.97M | $137.62M | $88.59M | $40.69M | |
| $1.16B | $930.44M | $678.64M | $403.17M | $415.03M | $237.09M | |
| $194.74M | $244.95M | $290.99M | $359.14M | $522.38M | $155.41M | |
| — | 20.84% | 30.01% | 47.11% | 55.73% | 39.59% | |
| — | $537.71M | $561.96M | $496.76M | $610.97M | $196.09M | |
| $91.12M | $72.22M | $104.6M | $11.2M | $4.85M | $1.66M | |
| -$94.13M | -$101.97M | -$105.81M | -$12.59M | -$5.54M | -$17.03M | |
| $100.61M | $142.98M | $185.18M | $68.52M | $516.84M | $138.37M | |
| — | 12.16% | 19.1% | 8.99% | 55.13% | 35.25% | |
| USD/shares | — | $1.09 | $1.90 | $0.72 | — | — |
| USD/shares | — | $1.09 | $1.90 | $0.72 | — | — |
| shares | — | 131.46M | 97.59M | 94.91M | — | — |
| shares | — | 131.54M | 97.7M | 94.91M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 2.25×
EV/EBIT
—
Peer median 10.47×
P/E (TTM)
—
Peer median 9.44×
Peer medians compare against the 36 similar-size Oil & Gas E&P companies (of 72 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $1,175,390,000 | $969,628,000 | $762,309,000 | $937,414,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Oil Gas and Natural Gas Liquids Net | $1,037,650,000 | $936,785,000 | $647,352,000 | $860,388,000 | $397,500,000 |
| Oil Reserves | $490,297,000 | $554,007,000 | $421,737,000 | $447,997,000 | $189,390,000 |
| Natural Gas Reserves | $379,436,000 | $210,385,000 | $150,962,000 | $300,785,000 | $131,784,000 |
| Natural Gas Liquids Reserves | $171,119,000 | $184,246,000 | $74,815,000 | $109,756,000 | $75,081,000 |
| Oil and Natural Gas Derivatives Gain Loss | $81,289,000 | -$18,854,000 | $57,272,000 | -$67,453,000 | -$67,549,000 |
| Product | $28,890,000 | $27,356,000 | $31,357,000 | $100,106,000 | $30,663,000 |
| Natural Gas Midstream | $27,561,000 | $24,341,000 | $26,328,000 | $44,373,000 | $31,883,000 |
| Natural Gas Gathering Transportation Marketing And Processing | -$3,202,000 | -$11,853,000 | -$162,000 | $1,850,000 | $1,245,000 |
Key facts
CIK
1980088
CUSIP
55445L100
13F (30d)
64 filings
64 filers
Visit website
Investor relations