NEON · Neonode Inc.
$0.78
-0.02 (-1.93%)
At close · Jul 24
Market Cap
$13.02M
Shares
16.78M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.06M
-33.7%
FY2025
Net Income
$8.49M
+231.3%
FY2025
Gross Margin
98.74%
+2.5pp
FY2025
Operating Margin
357.47%
+568.1pp
FY2025
Diluted EPS
-$0.41
+37.9%
FY2024
Operating Cash Flow
-$10.25M
-83.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.16M | $2.06M | $3.11M | $3.83M | $5.67M | $5.84M | $5.98M | $6.65M | $8.54M | $10.24M | $10.21M | $11.12M | $4.74M | $3.72M | $7.14M | $6.07M | $440K | |
| $21K | $26K | $116K | $12K | $804K | $955K | $1.08M | $683K | $921K | $2.34M | $1.34M | $3.78M | $1.51M | $1.64M | $1.47M | $908K | $268K | |
| $2.14M | $2.04M | $2.99M | $3.82M | $4.87M | $4.88M | $4.91M | $5.96M | $7.62M | $7.9M | $8.88M | $7.34M | $3.23M | $2.08M | $5.67M | $5.16M | $172K | |
| — | 98.74% | 96.27% | 99.69% | 85.82% | 83.64% | 81.99% | 89.72% | 89.21% | 77.12% | 86.9% | 65.99% | 68.16% | 55.82% | 79.47% | 85.03% | 39.09% | |
| $3.71M | $3.78M | $3.44M | $3.83M | $3.96M | $3.55M | $4.14M | $5.24M | $5.28M | $6.08M | $7.07M | $6.28M | $7.37M | $7.24M | $5.74M | $1.86M | $1.87M | |
| $2.24M | $2.27M | $2.33M | $2.46M | $2.03M | $2.84M | $2.53M | $2.16M | $2M | $2.77M | $2.86M | $3.75M | $3.25M | $2.73M | $4.37M | $1.81M | $140K | |
| $4.44M | $4.12M | $3.77M | $3.27M | $4.16M | $5.6M | $4.42M | $4.3M | $4.22M | $4.52M | $4.09M | $5M | $6.8M | $5.08M | $4.72M | $3.53M | $5.29M | |
| — | — | $1.3M | $1.48M | $35K | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $50K | $58K | $47K | $120K | $632K | $767K | $855K | $1.01M | $953K | $360K | $187K | $202K | $144K | $97K | $26K | $11K | |
| $10.39M | $10.18M | $9.54M | $9.55M | $10.15M | $11.99M | $11.1M | $11.69M | $11.49M | $13.37M | $14.02M | $15.03M | $17.42M | $15.05M | $14.83M | $7.2M | $9.2M | |
| — | — | $9.73M | $9.47M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $7.27M | $7.37M | -$6.55M | -$5.74M | -$5.29M | -$7.11M | -$6.19M | -$5.73M | -$3.88M | -$5.48M | -$5.14M | -$7.7M | -$14.19M | -$12.97M | -$9.16M | -$2.04M | -$9.02M | |
| — | 357.47% | -210.65% | -149.83% | -93.23% | -121.78% | -103.46% | -86.22% | -45.41% | -53.47% | -50.37% | -69.24% | -299.39% | -348.96% | -128.37% | -33.69% | -2050.68% | |
| — | $7.42M | -$6.49M | -$5.69M | -$5.17M | -$6.48M | -$5.42M | -$4.88M | -$2.87M | -$4.52M | -$4.78M | -$7.51M | -$13.99M | -$12.83M | -$9.07M | -$2.02M | -$9.01M | |
| — | — | — | — | — | $15K | $27K | $34K | $49K | $75K | $47K | $18K | $14K | — | — | — | — | |
| $711K | $657K | $687K | $736K | $121K | -$15K | -$32K | -$34K | -$52K | -$75K | -$138K | -$46K | -$30K | — | — | -$15.02M | -$22.56M | |
| — | — | — | — | -$5.17M | -$7.12M | -$6.22M | -$5.76M | -$3.93M | -$5.55M | -$5.28M | -$7.74M | -$14.22M | -$12.97M | — | — | — | |
| $7.98M | $8.03M | -$5.86M | -$5M | -$5.17M | -$7.12M | -$6.22M | -$5.76M | -$3.93M | -$5.55M | -$5.28M | -$7.74M | -$14.22M | -$12.97M | -$9.16M | -$17.07M | -$31.58M | |
| — | -$9000 | $15K | $115K | $118K | $146K | $59K | $38K | $13K | -$56K | $367K | $93K | $13K | $109K | $125K | $78K | $45K | |
| $8.36M | $8.49M | -$6.47M | -$10.12M | -$4.88M | -$6.45M | -$6.28M | -$5.3M | -$3.06M | -$4.71M | -$5.29M | -$7.82M | -$14.23M | -$13.08M | -$9.29M | -$17.15M | -$31.63M | |
| — | 411.88% | -208.04% | -264.38% | -86.12% | -110.52% | -104.98% | -79.72% | -35.84% | -45.94% | -51.81% | -70.36% | -300.3% | -351.9% | -130.12% | -282.59% | -7187.73% | |
| — | — | — | — | -$400K | -$818K | $6.28M | -$504K | -$882K | -$790K | -$358K | -$15K | — | — | — | — | — | |
| -$6.26M | — | — | — | — | -$6.45M | -$5.64M | -$5.3M | — | — | — | — | — | — | — | — | — | |
| $8.27M | $8.25M | -$6.52M | -$10.18M | -$4.82M | -$6.45M | -$6.05M | -$5.48M | -$3.42M | -$4.63M | -$5.51M | -$7.92M | -$14.1M | -$13.07M | -$9.3M | -$17.07M | -$31.59M | |
| USD/shares | — | $0.51 | -$0.41 | -$0.66 | -$0.36 | -$0.54 | — | — | — | — | — | — | — | — | — | -$0.64 | -$1.73 |
| USD/shares | — | — | -$0.41 | -$0.66 | -$0.36 | -$0.54 | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 16.78M | 15.87M | 15.32K | 13.63K | 11.91K | 9989 | 8.84M | 5884 | 5289 | 45.69K | 41.2K | 39.53K | 35.27K | 33M | 26.78K | 18.29K |
| shares | — | — | 15.87K | 15.32K | 13.63K | 11.91K | 9989 | 8844 | 5884 | 5289 | 45.69M | 41.2M | 39.53K | 35.27M | 33K | 26.78K | 18.29K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Electronic Components median 2.13×
EV/EBIT
—
Electronic Components median 30.78×
P/E (TTM)
—
Electronic Components median 40.08×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| IT and Industrial Customers | $900,000 | $1,127,000 |
| Automotive Customers | $343,000 | $486,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Non Us | $1,637,000 | $2,345,000 | $2,375,000 | — | — | — |
| Asia Pacific | $1,294,000 | $1,859,000 | $1,995,000 | $2,763,000 | — | — |
| Japan | $1,276,000 | $1,731,000 | $1,476,000 | $1,742,000 | $1,894,000 | $1,864,000 |
| United States | $425,000 | $763,000 | $1,454,000 | $1,839,000 | $2,241,000 | $2,511,000 |
| North America | $425,000 | $763,000 | $1,455,000 | $1,839,000 | — | — |
| EMEA | $343,000 | $486,000 | — | — | — | — |
| Sweden | $300,000 | $365,000 | $52,000 | $155,000 | $22,000 | — |
| Germany | $42,000 | $116,000 | $379,000 | $298,000 | $303,000 | — |
| China | $16,000 | $97,000 | $18,000 | $130,000 | $311,000 | $400,000 |
| Other Foreign Countries | $2,000 | $5,000 | — | — | — | — |
| South Korea | $1,000 | $31,000 | — | — | — | — |
| Switzerland | — | — | $221,000 | $398,000 | $73,000 | $221,000 |
| France | — | — | $68,000 | $193,000 | $7,000 | — |
| Taiwan | — | — | — | — | — | $398,000 |
| KRW | — | — | — | $861,000 | $894,000 | — |
| AMER | — | — | — | $1,839,000 | $2,246,000 | — |
| APAC | — | — | — | $2,763,000 | $3,103,000 | — |
| Country South Korea | — | $97,000 | $501,000 | $861,000 | — | — |
| EMEA1 | — | — | — | $1,068,000 | $487,000 | — |
| Europe Middle East And Africa | — | $486,000 | $379,000 | $1,068,000 | — | — |
| Other | — | $5,000 | $1,000 | $54,000 | $91,000 | — |
| AMER | — | — | — | — | $2,246,000 | — |
| APAC | — | — | — | — | $3,103,000 | — |
| Country Other | — | — | — | — | $120,000 | $91,000 |
| Country South Korea | — | — | — | — | $894,000 | $499,000 |
| EMEA1 | — | — | — | — | $487,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| License Fees | $1,822,000 | $2,687,000 | $3,803,000 | — |
| Nonrecurring Engineering | $240,000 | $421,000 | $26,000 | $205,000 |
| License And Service | — | — | — | $4,470,000 |
| Product | — | — | — | $995,000 |