NEON · Neonode Inc. · Financials
$0.63
-0.07 (-10.13%)
At close · Nov 12
Return incl. dividend (before tax)
Q4 2023 earnings call transcript
Market Cap
$10.57M
Shares
16.78M
Volume · Nov 12
97.91K
Avg daily vol (3M)
58.41K
You came from your AI assistant. Add Equibles to it and ask about this data directly, free.
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$2.06M
-33.7%
FY2025
Net Income
$8.49M
+231.3%
FY2025
Gross Margin
98.74%
+2.5pp
FY2025
Operating Margin
357.47%
+568.1pp
FY2025
Diluted EPS
-$0.41
+37.9%
FY2024
Operating Cash Flow
-$10.25M
-83.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.15M | $2.06M | $3.11M | $3.83M | $5.67M | $5.84M | $5.98M | $6.65M | $8.54M | $10.24M | $10.21M | $11.12M | $4.74M | $3.72M | $7.14M | $6.07M | $440K | |
| $20K | $26K | $116K | $12K | $804K | $955K | $1.08M | $683K | $921K | $2.34M | $1.34M | $3.78M | $1.51M | $1.64M | $1.47M | $908K | $268K | |
| $2.13M | $2.04M | $2.99M | $3.82M | $4.87M | $4.88M | $4.91M | $5.96M | $7.62M | $7.9M | $8.88M | $7.34M | $3.23M | $2.08M | $5.67M | $5.16M | $172K | |
| — | 98.74% | 96.27% | 99.69% | 85.82% | 83.64% | 81.99% | 89.72% | 89.21% | 77.12% | 86.9% | 65.99% | 68.16% | 55.82% | 79.47% | 85.03% | 39.09% | |
| $3.51M | $3.78M | $3.44M | $3.83M | $3.96M | $3.55M | $4.14M | $5.24M | $5.28M | $6.08M | $7.07M | $6.28M | $7.37M | $7.24M | $5.74M | $1.86M | $1.87M | |
| $2.39M | $2.27M | $2.33M | $2.46M | $2.03M | $2.84M | $2.53M | $2.16M | $2M | $2.77M | $2.86M | $3.75M | $3.25M | $2.73M | $4.37M | $1.81M | $140K | |
| $4.29M | $4.12M | $3.77M | $3.27M | $4.16M | $5.6M | $4.42M | $4.3M | $4.22M | $4.52M | $4.09M | $5M | $6.8M | $5.08M | $4.72M | $3.53M | $5.29M | |
| — | — | $1.3M | $1.48M | $35K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $62K | $50K | $58K | $47K | $120K | $632K | $767K | $855K | $1.01M | $953K | $360K | $187K | $202K | $144K | $97K | $26K | $11K | |
| $10.19M | $10.18M | $9.54M | $9.55M | $10.15M | $11.99M | $11.1M | $11.69M | $11.49M | $13.37M | $14.02M | $15.03M | $17.42M | $15.05M | $14.83M | $7.2M | $9.2M | |
| — | — | $9.73M | $9.47M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$8.07M | $7.37M | -$6.55M | -$5.74M | -$5.29M | -$7.11M | -$6.19M | -$5.73M | -$3.88M | -$5.48M | -$5.14M | -$7.7M | -$14.19M | -$12.97M | -$9.16M | -$2.04M | -$9.02M | |
| — | 357.47% | -210.65% | -149.83% | -93.23% | -121.78% | -103.46% | -86.22% | -45.41% | -53.47% | -50.37% | -69.24% | -299.39% | -348.96% | -128.37% | -33.69% | -2050.68% | |
| -$8.01M | $7.42M | -$6.49M | -$5.69M | -$5.17M | -$6.48M | -$5.42M | -$4.88M | -$2.87M | -$4.52M | -$4.78M | -$7.51M | -$13.99M | -$12.83M | -$9.07M | -$2.02M | -$9.01M | |
| — | — | — | — | — | $15K | $27K | $34K | $49K | $75K | $47K | $18K | $14K | — | — | — | — | |
| $820K | $657K | $687K | $736K | $121K | -$15K | -$32K | -$34K | -$52K | -$75K | -$138K | -$46K | -$30K | — | — | -$15.02M | -$22.56M | |
| — | — | — | — | -$5.17M | -$7.12M | -$6.22M | -$5.76M | -$3.93M | -$5.55M | -$5.28M | -$7.74M | -$14.22M | -$12.97M | — | — | — | |
| -$7.25M | $8.03M | -$5.86M | -$5M | -$5.17M | -$7.12M | -$6.22M | -$5.76M | -$3.93M | -$5.55M | -$5.28M | -$7.74M | -$14.22M | -$12.97M | -$9.16M | -$17.07M | -$31.58M | |
| $4000 | -$9000 | $15K | $115K | $118K | $146K | $59K | $38K | $13K | -$56K | $367K | $93K | $13K | $109K | $125K | $78K | $45K | |
| -$7.2M | $8.49M | -$6.47M | -$10.12M | -$4.88M | -$6.45M | -$6.28M | -$5.3M | -$3.06M | -$4.71M | -$5.29M | -$7.82M | -$14.23M | -$13.08M | -$9.29M | -$17.15M | -$31.63M | |
| — | 411.88% | -208.04% | -264.38% | -86.12% | -110.52% | -104.98% | -79.72% | -35.84% | -45.94% | -51.81% | -70.36% | -300.3% | -351.9% | -130.12% | -282.59% | -7187.73% | |
| — | — | — | — | -$400K | -$818K | $6.28M | -$504K | -$882K | -$790K | -$358K | -$15K | — | — | — | — | — | |
| — | — | — | — | — | -$6.45M | -$5.64M | -$5.3M | — | — | — | — | — | — | — | — | — | |
| -$7.17M | $8.25M | -$6.52M | -$10.18M | -$4.82M | -$6.45M | -$6.05M | -$5.48M | -$3.42M | -$4.63M | -$5.51M | -$7.92M | -$14.1M | -$13.07M | -$9.3M | -$17.07M | -$31.59M | |
| USD/shares | -$0.44 | $0.51 | -$0.41 | -$0.66 | -$0.36 | -$0.54 | — | — | — | — | — | — | — | — | — | -$0.64 | -$1.73 |
| USD/shares | — | — | -$0.41 | -$0.66 | -$0.36 | -$0.54 | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 16.78M | 15.87M | 15.32K | 13.63K | 11.91K | 9989 | 8.84M | 5884 | 5289 | 45.69K | 41.2K | 39.53K | 35.27K | 33M | 26.78K | 18.29K |
| shares | — | — | 15.87K | 15.32K | 13.63K | 11.91K | 9989 | 8844 | 5884 | 5289 | 45.69M | 41.2M | 39.53K | 35.27M | 33K | 26.78K | 18.29K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Read debt and covenant terms in your AI or your code through MCP and the API →Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current finance lease liabilities | 2026-09-30 | USD 12,000 | 10-Q filed 2026-11-12 |
| Current operating lease liabilities | 2026-09-30 | USD 202,000 | 10-Q filed 2026-11-12 |
| Noncurrent finance lease liabilities | 2026-09-30 | USD 5,000 | 10-Q filed 2026-11-12 |
| Noncurrent operating lease liabilities | 2026-09-30 | USD 716,000 | 10-Q filed 2026-11-12 |
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
-4.24×
Peer median 1.90×
EV/EBIT
—
P/E (TTM)
—
Peer median 49.15×
Price/Sales (TTM)
4.93×
Peer median 2.11×
Price/Book
0.54×
Peer median 1.08×
Peer medians compare against the 14 similar-size Electronic Components companies (of 46 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| IT and Industrial Customers | $900,000 | $1,127,000 |
| Automotive Customers | $343,000 | $486,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Non Us | $1,637,000 | $2,345,000 | $2,375,000 | — | — | — |
| Asia Pacific | $1,294,000 | $1,859,000 | $1,995,000 | $2,763,000 | — | — |
| Japan | $1,276,000 | $1,731,000 | $1,476,000 | $1,742,000 | $1,894,000 | $1,864,000 |
| United States | $425,000 | $763,000 | $1,454,000 | $1,839,000 | $2,241,000 | $2,511,000 |
| North America | $425,000 | $763,000 | $1,455,000 | $1,839,000 | — | — |
| EMEA | $343,000 | $486,000 | — | — | — | — |
| Sweden | $300,000 | $365,000 | $52,000 | $155,000 | $22,000 | — |
| Germany | $42,000 | $116,000 | $379,000 | $298,000 | $303,000 | — |
| China | $16,000 | $97,000 | $18,000 | $130,000 | $311,000 | $400,000 |
| Other Foreign Countries | $2,000 | $5,000 | — | — | — | — |
| South Korea | $1,000 | $31,000 | — | — | — | — |
| Switzerland | — | — | $221,000 | $398,000 | $73,000 | $221,000 |
| France | — | — | $68,000 | $193,000 | $7,000 | — |
| Taiwan | — | — | — | — | — | $398,000 |
| KRW | — | — | — | $861,000 | $894,000 | — |
| AMER | — | — | — | $1,839,000 | $2,246,000 | — |
| APAC | — | — | — | $2,763,000 | $3,103,000 | — |
| Country South Korea | — | $97,000 | $501,000 | $861,000 | — | — |
| EMEA1 | — | — | — | $1,068,000 | $487,000 | — |
| Europe Middle East And Africa | — | $486,000 | $379,000 | $1,068,000 | — | — |
| Other | — | $5,000 | $1,000 | $54,000 | $91,000 | — |
| AMER | — | — | — | — | $2,246,000 | — |
| APAC | — | — | — | — | $3,103,000 | — |
| Country Other | — | — | — | — | $120,000 | $91,000 |
| Country South Korea | — | — | — | — | $894,000 | $499,000 |
| EMEA1 | — | — | — | — | $487,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| License Fees | $1,822,000 | $2,687,000 | $3,803,000 | — |
| Nonrecurring Engineering | $240,000 | $421,000 | $26,000 | $205,000 |
| License And Service | — | — | — | $4,470,000 |
| Product | — | — | — | $995,000 |