RAIL · FreightCar America, Inc.
$8.01
-0.52 (-6.10%)
At close · Jul 29
Market Cap
$163.24M
Shares
19.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$500.99M
-10.4%
FY2025
Net Income
$38.1M
+150.3%
FY2025
Gross Margin
14.61%
+2.6pp
FY2025
Operating Margin
6.77%
+0.1pp
FY2025
Diluted EPS
$1.09
+134.9%
FY2025
Operating Cash Flow
$34.78M
-22.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $500M – $550M | $469.01M | $500.99MG | $559.43M | $358.09M | $364.75M | $203.05M | $108.45M | $229.96M | $316.52M | $409.47M | $523.73M | $772.85M | $598.52M | $290.39M | $677.45M | $486.99M | $142.89M | $248.46M | |
| — | -$16.6M | -$17.56M | -$6.85M | -$15.03M | -$25.42M | -$13.32M | -$2.23M | -$609K | — | — | — | — | — | — | — | -$226K | -$965K | -$793K | |
| — | — | $315K | $1.73M | $1.27M | $3.26M | $3.24M | $4.4M | $6.45M | $5.89M | $2.3M | — | — | — | — | — | — | — | — | |
| — | $399.4M | $427.8M | $492.38M | $316.33M | $338.93M | $191.59M | $121.95M | $244.26M | $320.15M | $406.48M | $483.55M | $690.19M | $556.18M | $277.17M | $612.46M | $455.04M | $140.17M | $211.94M | |
| — | $69.61M | $73.19M | $67.04M | $41.76M | $25.82M | $11.46M | -$13.5M | -$14.3M | -$3.63M | $3M | $40.18M | $82.66M | $42.34M | $13.23M | $64.99M | $31.95M | $2.72M | $36.52M | |
| — | — | 14.61% | 11.98% | 11.66% | 7.08% | 5.64% | -12.45% | -6.22% | -1.15% | 0.73% | 7.67% | 10.7% | 7.07% | 4.55% | 9.59% | 6.56% | 1.9% | 14.7% | |
| — | — | — | — | — | — | — | — | $955K | $42K | $298K | $386K | $379K | $332K | $382K | $393K | $1.96M | $849K | — | |
| — | $40.15M | $39.27M | $32.92M | $27.49M | $28.23M | $27.53M | $29.82M | $38.3M | $29.05M | $32.99M | $36.38M | $41.66M | $35.32M | $27.46M | $32.74M | $28.66M | $24.62M | $31.32M | |
| — | — | $6.21M | $5.76M | $4.61M | $4.14M | $4.3M | $9.2M | $12.44M | $12.02M | $9.37M | $9.74M | $10.03M | $10.07M | $10.08M | $8.4M | $8.82M | $7.02M | $5.66M | |
| — | — | — | — | — | $0 | $6.44M | $6.58M | — | — | — | — | — | — | — | — | — | — | — | |
| — | $29.46M | $33.92M | $37.34M | $10.49M | -$15.02M | -$22.76M | -$80.59M | -$75.6M | -$32.11M | -$31.78M | $15.85M | $46.76M | $9.51M | -$24.09M | $33.24M | $5.51M | -$21.5M | $5.7M | |
| — | — | 6.77% | 6.67% | 2.93% | -4.12% | -11.21% | -74.32% | -32.88% | -10.14% | -7.76% | 3.03% | 6.05% | 1.59% | -8.29% | 4.91% | 1.13% | -15.04% | 2.29% | |
| — | — | $40.13M | $43.1M | $15.1M | -$10.89M | -$18.46M | -$71.39M | -$63.16M | -$20.09M | -$22.42M | $25.58M | $56.79M | $19.58M | -$14.01M | $41.64M | $14.33M | -$14.48M | $11.36M | |
| — | $906K | — | — | — | — | — | — | $609K | $155K | $163K | $171K | $243K | $1.08M | $809K | $384K | $226K | -$965K | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $11K | $6000 | $89K | $124K | |
| — | $5.31M | $4.98M | -$952K | -$440K | $2.43M | $817K | $576K | $858K | $1.85M | $539K | $111K | $116K | $42K | $64K | $11K | $6000 | — | — | |
| — | -$17.83M | -$10.87M | -$69.98M | -$22.09M | -$36.54M | -$40.03M | -$85.9M | -$75.35M | -$30.41M | -$31.41M | $15.79M | $46.64M | $8.47M | -$24.83M | $32.87M | $5.29M | -$22.37M | $5.03M | |
| — | -$47.13M | -$48.98M | $5.84M | $1.5M | $2.31M | $1.41M | $199K | -$115K | $10.17M | -$8.85M | $3.46M | $14.83M | $2.57M | -$5.54M | $13.77M | $354K | -$9.51M | $248K | |
| — | $29.31M | $38.1M | -$75.82M | -$23.59M | -$38.85M | -$41.45M | -$84.44M | -$75.18M | -$40.58M | -$22.56M | $12.32M | $31.81M | $5.9M | -$19.3M | $19.1M | $4.94M | -$12.77M | $4.94M | |
| — | — | 7.61% | -13.55% | -6.59% | -10.65% | -20.41% | -77.87% | -32.69% | -12.82% | -5.51% | 2.35% | 4.12% | 0.99% | -6.64% | 2.82% | 1.01% | -8.94% | 1.99% | |
| — | -$259K | — | — | — | — | — | -$1.66M | -$55K | — | — | — | — | — | $0 | $0 | $4000 | -$91K | -$156K | |
| — | $28.95M | $36.86M | -$96M | -$33.57M | -$38.85M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $29.7M | $39.71M | -$77.46M | -$22.25M | -$32.3M | -$35.21M | -$87.08M | -$77.83M | -$41.2M | -$21.97M | $25.24M | $34.74M | -$2.98M | -$8.29M | $15.26M | $2.63M | -$14.19M | — | |
| USD/shares | — | — | $1.16 | -$3.12 | -$1.18 | -$1.56 | -$2.00 | -$6.29 | -$5.95 | -$3.26 | -$1.82 | $1.00 | $2.59 | $0.49 | -$1.61 | $1.60 | $0.41 | -$1.07 | $0.42 |
| USD/shares | — | — | $1.09 | -$3.12 | -$1.18 | -$1.56 | -$2.00 | -$6.29 | -$5.95 | -$3.26 | -$1.82 | $1.00 | $2.58 | $0.49 | -$1.61 | $1.60 | $0.41 | -$1.07 | $0.42 |
| shares | — | — | 31.81M | 30.73M | 28.37M | 24.84M | 20.77M | 13.43M | 12.35M | 12.32M | 12.29M | 12.26M | 12.18M | 12M | 11.95M | 11.93M | 11.92M | 11.9M | 11.86M |
| shares | — | — | 33.79M | 30.73M | 28.37M | 24.84M | 20.77M | 13.43M | 12.35M | 12.32M | 12.29M | 12.26M | 12.22M | 12.1M | 11.95M | 11.97M | 11.96M | 11.9M | 11.87M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $52.33M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
11.85×
Peer median 15.15×
Peer medians compare against the 3 similar-size Railroads companies (of 9 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Manufacturing | $473,856,000 | $541,184,000 | $345,866,000 | $352,827,000 | $192,807,000 | $98,706,000 | $219,064,000 |
| Aftermarket | $27,135,000 | $18,241,000 | $12,227,000 | — | — | — | — |
| Corporate | $0 | $0 | $0 | — | — | — | — |
| Corporate And Other | — | — | — | $11,927,000 | $10,243,000 | $9,741,000 | $10,894,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $500,991,000 | $559,425,000 | $358,093,000 | $364,740,000 | $202,978,000 | $108,447,000 | $229,958,000 |
| Mexico | $0 | $0 | $0 | $14,000 | $72,000 | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Railcar Sales | $473,541,000 | $539,458,000 | $344,595,000 | $349,556,000 | $189,579,000 | $94,455,000 | $212,716,000 |
| Aftermarket Sales | $27,135,000 | $18,241,000 | $12,227,000 | — | — | — | — |
| Other Sales | — | — | — | — | — | — | $91,000 |
| Parts Sales | — | — | — | $11,941,000 | $10,228,000 | $9,597,000 | $10,699,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Manufacturing | $62,169,000 | $59,619,000 | $31,555,000 | $14,801,000 | -$757,000 | -$59,031,000 | -$53,501,000 |
| Aftermarket | $7,222,000 | $7,172,000 | $3,879,000 | — | — | — | — |
| Corporate | -$35,471,000 | -$29,450,000 | -$24,942,000 | — | — | — | — |
| Corporate And Other | — | — | — | -$29,825,000 | -$22,005,000 | -$21,562,000 | -$22,101,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Manufacturing | 13.1% | 11% | 9.1% | 4.2% | -0.4% | -59.8% | -24.4% |
| Aftermarket | 26.6% | 39.3% | 31.7% | — | — | — | — |
| Corporate And Other | — | — | — | -250.1% | -214.8% | -221.4% | -202.9% |