RAMP · LiveRamp Holdings, Inc.
$37.66
-0.26 (-0.69%)
At close · Jul 22
Market Cap
$2.26B
Shares
60.09M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$812.94M
+9%
FY2026
Net Income
$146M
+14700%
FY2026
Gross Margin
70.71%
-0.3pp
FY2026
Operating Margin
10.27%
+9.6pp
FY2026
Diluted EPS
$2.24
+22500%
FY2026
Operating Cash Flow
$167.76M
+9%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $812.94M | $745.58M | $659.66M | $596.58M | $528.66M | $443.03M | $380.57M | $285.62M | $917.41M | $880.25M | $850.09M | $1.02B | $1.1B | $1.1B | $1.13B | $1.16B | |
| — | $238.12M | $215.91M | $179.49M | $170.08M | $147.43M | $144M | $152.7M | $120.72M | $466.44M | $477.69M | $488.38M | $807.47M | $828.96M | $841.83M | $869.79M | $884.89M | |
| — | $574.82M | $529.67M | $480.17M | $426.5M | $381.23M | $299.02M | $227.87M | $164.9M | $450.97M | $402.56M | $361.71M | $51.25M | $70.21M | $63.54M | $71.85M | — | |
| — | 70.71% | 71.04% | 72.79% | 71.49% | 72.11% | 67.5% | 59.88% | 57.73% | 49.16% | 45.73% | 42.55% | 5.02% | 6.4% | 5.78% | 6.35% | — | |
| — | $148.14M | $176.67M | $151.2M | $189.2M | $157.94M | $135.11M | $105.98M | $85.7M | $94.87M | $82.11M | $74.25M | $20.3M | $23.6M | $11.7M | $5.5M | — | |
| — | $205.65M | $213.11M | $195.69M | $202.44M | $182.76M | $177.54M | $188.91M | $158.54M | $215.6M | $166.68M | $146.18M | — | — | — | — | — | |
| — | $132.58M | $126.5M | $110.17M | $125.35M | $104.59M | $104.2M | $108.9M | $98.88M | $123.53M | $129.71M | $135.39M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $188.56M | $169.38M | $152.8M | $144.83M | $159.88M | |
| — | $11M | $14.4M | $8.8M | $16.8M | $18.7M | $18M | $19M | $15.9M | $23.9M | $18.6M | $15.47M | $11.45M | $340K | $1.67M | $5.51M | — | |
| — | $13.4M | $17.21M | $11.51M | $20.79M | $24.25M | $27.74M | $35.9M | $33.78M | $86.37M | $82.69M | $85.46M | $118.83M | $103.01M | $116.21M | — | — | |
| — | $185K | -$72K | -$148K | $2.95M | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $491.36M | $524.27M | $468.77M | $552.3M | $446.77M | $419.57M | $408.79M | $363.05M | $440.37M | $386.87M | $374.77M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $1.02B | $1.05B | $996.64M | $1.05B | $1.13B | |
| — | $83.47M | $5.4M | $11.4M | -$125.8M | -$65.54M | -$120.55M | -$180.92M | -$198.15M | $10.6M | $15.69M | -$13.06M | -$604K | $48.28M | $102.72M | $85.56M | $30.92M | |
| — | 10.27% | 0.72% | 1.73% | -21.09% | -12.4% | -27.21% | -47.54% | -69.37% | 1.16% | 1.78% | -1.54% | -0.06% | 4.4% | 9.34% | 7.57% | 2.67% | |
| — | $96.87M | $22.61M | $22.91M | -$105.01M | -$41.29M | -$92.81M | -$145.02M | -$164.36M | $96.97M | $98.38M | $72.4M | $118.23M | $151.29M | $218.93M | — | — | |
| $10.63M | — | — | — | — | — | — | — | — | $10.13M | $7.38M | $7.67M | $10.05M | $11.67M | $12.69M | $17.45M | $23.82M | |
| — | $14.6M | $17.44M | $22.96M | $6.95M | $30.46M | -$252K | $15.39M | $18.79M | -$9.89M | -$7.05M | -$7.22M | -$11.38M | -$9.85M | -$12.54M | -$18.82M | -$25.29M | |
| — | $98.06M | $22.84M | $34.36M | -$118.85M | -$35.08M | -$120.8M | -$165.54M | -$179.36M | $709K | $8.64M | -$20.28M | -$11.98M | $38.43M | $90.18M | $66.75M | $5.64M | |
| — | -$46.71M | $25.34M | $24.27M | $5.25M | -$1.24M | -$30.53M | -$40.28M | -$45.41M | -$22.77M | $4.53M | -$11.63M | -$2.83M | $29.63M | $33.06M | $29.13M | $34.08M | |
| — | $146M | -$1M | $12M | -$119M | -$34M | -$90.27M | — | — | — | $4.11M | $6.7M | -$11.03M | $8.8M | $57.12M | $71.52M | -$23.15M | |
| — | 17.96% | -0.13% | 1.82% | -19.95% | -6.43% | -20.38% | — | — | — | 0.47% | 0.79% | -1.08% | 0.8% | 5.2% | 6.33% | -2% | |
| — | — | — | — | — | — | — | — | — | — | — | -$60K | -$60K | -$60K | -$488K | -$5.75M | -$5.3M | |
| -$37.29M | — | — | — | — | — | -$90.27M | -$124.51M | $1.03B | $23.48M | $4.11M | $6.7M | -$11.03M | $8.86M | $57.61M | $77.26M | — | |
| — | $147.3M | -$483K | $11.34M | -$119.93M | -$35.63M | -$88.49M | -$126.57M | $1.03B | $26.25M | $3.52M | $5.88M | -$15.28M | $11.1M | $55.43M | — | — | |
| USD/shares | — | $2.28 | -$0.01 | $0.18 | -$1.79 | -$0.50 | -$1.36 | -$1.84 | $13.71 | $0.30 | $0.05 | $0.09 | -$0.14 | $0.12 | $0.77 | $0.97 | -$0.36 |
| USD/shares | — | $2.24 | -$0.01 | $0.17 | -$1.79 | -$0.50 | -$1.36 | -$1.84 | $13.71 | $0.29 | $0.05 | $0.09 | -$0.14 | $0.12 | $0.75 | $0.96 | -$0.36 |
| shares | — | 64.11M | 66.13M | 66.27M | 66.35M | 68.21M | 66.3M | 67.76M | 75.02M | 78.89M | 77.61M | 77.62M | 77.11M | 74.69M | 74.81M | 79.48M | — |
| shares | — | 65.05M | 66.13M | 67.92M | 66.35M | 68.21M | 66.3M | 67.76M | 75.02M | 81.52M | 79.85M | 77.62M | 77.11M | 76.95M | 76.5M | 80.39M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $2.06B in buybacks, $9.31M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Infrastructure median 2.19×
EV/EBIT
—
Software - Infrastructure median 19.04×
P/E (TTM)
16.81×
Software - Infrastructure median 26.93×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $763,188,000 | $704,653,000 | $618,526,000 | $556,219,000 | $495,765,000 | $415,976,000 | $354,437,000 | $262,135,000 |
| All Foreign Countries | $49,752,000 | $40,927,000 | $41,135,000 | $40,364,000 | — | — | — | — |
| Europe | $41,363,000 | $34,308,000 | $34,109,000 | $32,210,000 | $26,373,000 | $22,515,000 | $20,789,000 | $18,566,000 |
| Asia Pacific | $6,203,000 | $5,208,000 | $5,896,000 | $7,470,000 | $6,519,000 | $4,535,000 | $5,346,000 | $4,919,000 |
| Other Countries | $2,186,000 | $1,411,000 | $1,130,000 | $684,000 | — | — | — | — |
| Asia Pacific Component | — | — | — | — | — | — | $5,346,000 | $4,919,000 |
| Group of Foreign Countries | — | — | $41,135,000 | $40,364,000 | $32,892,000 | $27,050,000 | $26,135,000 | $23,485,000 |
| Other | — | — | $1,130,000 | $684,000 | $0 | $0 | — | — |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Subscription | $614,388,000 | $568,880,000 | $513,641,000 | $482,807,000 | $428,617,000 | $356,597,000 | $305,679,000 | $236,718,000 |
| Marketplace and Other | $198,552,000 | $176,700,000 | $146,020,000 | $113,776,000 | $100,040,000 | $86,429,000 | $74,893,000 | $48,902,000 |
Key facts
CIK
733269
CUSIP
53815P108
13F (30d)
41 filings
40 filers
Visit website
Investor relations