SWBI · Smith & Wesson Brands, Inc.

$14.48 -0.20 (-1.36%)

Market Cap

$656.59M

44.73M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

$523.85M +10.4%

FY2026

Net Income

$18.48M +37.7%

FY2026

Gross Margin

26.94% +0.2pp

FY2026

Operating Margin

5.58% +0.6pp

FY2026

Diluted EPS

$0.41 +36.7%

FY2026

Operating Cash Flow

$114.2M +1681%

FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenue	+3.0%	-13.1%	-3.2%	—	$523.85M	$474.66M	$535.83M	$479.24M	$864.13M	$1.06B	$529.62M	$481.34M	$606.85M	$903.19M	$722.91M	$551.86M	$626.62M	$587.51M	$412M	$342.23M	$357.93M
Cost of Revenue	+5.6%	-8.9%	-1.1%	—	$382.74M	$347.48M	$377.74M	$324.71M	$489.56M	$610.21M	$363.93M	$335.05M	$411.1M	$527.92M	$429.1M	$356.94M	$367.52M	$369.44M	$284.09M	$237.55M	$238.46M
Gross Profit	-3.0%	-20.7%	-7.1%	—	$141.1M	$127.18M	$158.09M	$154.54M	$374.56M	$448.98M	$165.69M	$146.28M	$195.75M	$375.27M	$293.81M	$194.93M	$259.11M	$218.07M	$127.91M	$104.69M	$119.46M
Gross Margin	—	—	—	—	26.94%	26.79%	29.5%	32.25%	43.35%	42.39%	31.28%	30.39%	32.26%	41.55%	40.64%	35.32%	41.35%	37.12%	31.05%	30.59%	33.38%
Research & Development	+10.9%	+6.6%	+0.3%	—	$10.3M	$9.57M	$7.26M	$7.55M	$7.26M	$7.48M	$7.36M	$8.01M	$11.36M	$10.24M	$10.01M	$6.94M	$5.65M	$4.79M	$4.54M	$4.36M	$4.19M
Selling & Marketing	+3.9%	-0.5%	-0.2%	—	$41.6M	$41.31M	$40.61M	$37.07M	$43.16M	$42.6M	$41.99M	$27.69M	$55.81M	$49.34M	$42.26M	$36.03M	$33.52M	$30.11M	$31.33M	$34.58M	$30.77M
General & Administrative	-0.9%	-5.4%	-3.2%	—	$60M	$54.93M	$63.13M	$61.57M	$72.49M	$79.27M	$66.03M	$67.07M	$101.54M	$115.76M	$82.91M	$62.32M	$68.95M	$50.34M	$47.12M	$47.95M	$44.44M
Amortization of Intangibles	-1.0%	+33.5%	—	$18.93M	—	—	—	—	—	—	$19.5M	$22M	$21M	$20.1M	$10.7M	$4.6M	$645K	$639K	$656K	$630K	—
Depreciation & Amortization	-0.1%	-0.2%	-2.7%	—	$31.31M	$31.85M	$32.56M	$31.44M	$30.07M	$31.58M	$31.97M	$29.05M	$52.08M	$50.21M	$41.24M	$30.89M	$21.7M	$16.73M	$15.49M	$13.23M	$13.62M
Restructuring Charges	—	—	—	—	-$509K	$1.17M	$7.05M	$8.26M	$10.25M	$0	$0	—	—	—	—	—	—	$5.6M	—	—	—
Total Operating Expenses	+1.8%	-2.9%	-1.9%	—	$111.89M	$103.3M	$110.99M	$106.13M	$122.91M	$129.35M	$115.38M	$102.77M	$168.7M	$175.33M	$135.17M	$105.3M	$108.12M	$85.24M	$82.99M	$86.9M	$79.39M
Operating Income	-15.5%	-38.0%	-15.6%	—	$29.21M	$23.88M	$47.1M	$48.41M	$251.65M	$319.63M	$50.31M	$43.52M	$27.05M	$199.94M	$158.64M	$89.63M	$150.99M	$132.83M	$44.92M	$17.79M	$40.07M
Operating Margin	—	—	—	—	5.58%	5.03%	8.79%	10.1%	29.12%	30.18%	9.5%	9.04%	4.46%	22.14%	21.95%	16.24%	24.1%	22.61%	10.9%	5.2%	11.2%
EBITDA	-8.8%	-29.6%	-11.3%	—	$60.52M	$55.73M	$79.66M	$79.84M	$281.73M	$351.21M	$82.28M	$72.56M	$79.12M	$250.15M	$199.88M	$120.52M	$172.69M	$149.56M	$60.4M	$31.02M	$53.7M
Interest Expense	+33.3%	+19.2%	—	—	—	—	—	—	—	—	—	—	—	—	$13.7M	$11.33M	$12.26M	$5.78M	$7.48M	$5.68M	$4.82M
Interest Income	-40.0%	-31.9%	—	—	—	—	—	—	—	—	—	—	—	—	$176K	$395K	$149K	$814K	$1.51M	$1.2M	$950K
Other Non-Operating Income	—	—	—	—	-$4.14M	-$4.64M	$4.62M	-$181K	$733K	-$1.67M	-$11.13M	-$9.31M	-$9.43M	-$8.63M	-$13.55M	-$10.9M	-$14.27M	-$4.93M	-$5.9M	-$4.26M	-$4M
Gain on Sales of Real Estate	—	—	—	—	—	$2.3M	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Pretax Income	-19.6%	-39.8%	-16.1%	—	$25.07M	$19.25M	$51.72M	$48.23M	$252.39M	$317.97M	$39.18M	$34.2M	$17.62M	$191.31M	$145.09M	$78.73M	$136.72M	$127.91M	$39.02M	$13.53M	$36.07M
Income Tax	-16.6%	-38.4%	-18.5%	—	$6.59M	$5.82M	$10.36M	$11.35M	$57.89M	$74.39M	$11.52M	$9.28M	-$2.51M	$63.45M	$51.14M	$28.91M	$48.1M	$46.5M	$12.58M	$5.45M	$14.09M
Net Income	-20.6%	-40.7%	-15.0%	—	$18.48M	$13.43M	$41.36M	$36.88M	$194.49M	$252.05M	-$61.23M	$18.41M	$20.13M	$127.85M	$93.96M	$49.61M	$89.31M	$78.71M	$16.11M	-$82.77M	$32.51M
Net Margin	—	—	—	—	3.53%	2.83%	7.72%	7.69%	22.51%	23.8%	-11.56%	3.82%	3.32%	14.16%	13%	8.99%	14.25%	13.4%	3.91%	-24.18%	9.08%
Comprehensive Income	+123.8%	+8.6%	—	—	—	—	—	—	$194.49M	$252.05M	-$61.78M	$17.34M	$21.24M	$129.04M	$93.14M	$49.61M	$89.31M	—	—	—	—
EPS (Basic) USD/shares	-19.3%	-38.1%	-10.8%	—	$0.42	$0.30	$0.90	$0.80	$4.12	$4.62	-$1.11	$0.34	$0.28	$1.76	$1.32	$0.71	$1.17	$0.93	$0.19	-$1.05	—
EPS (Diluted) USD/shares	-20.0%	-38.2%	-10.8%	—	$0.41	$0.30	$0.89	$0.80	$4.08	$4.55	-$1.10	$0.33	$0.28	$1.73	$1.29	$0.69	$1.15	$0.91	$0.19	-$1.00	—
Shares Outstanding (Basic Avg) shares	-1.0%	-75.9%	-52.2%	—	44.42K	44.48K	45.81K	45.84K	47.23M	54.61M	54.98M	54.48M	70.33M	72.76M	71.25M	70.24M	76.33M	84.77M	84.29M	78.87M	75.71M
Shares Outstanding (Diluted Avg) shares	-0.9%	-75.9%	-52.2%	—	44.93K	44.93K	46.25K	46.17K	47.73M	55.35M	55.67M	55.22M	71.34M	74.02M	72.81M	71.85M	78.21M	86.7M	87.53M	82.77M	85.16M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2026: $451.66M in buybacks, $109.94M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

—

Peer median 3.99×

EV/EBIT

—

Peer median 22.82×

P/E (TTM)

35.80×

Peer median 33.98×

Peer medians compare against the 40 similar-size Aerospace & Defense companies (of 78 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2020	FY2019	FY2018
Firearms	$526,027,000	$478,477,000	$448,986,000
Outdoor Products and Accessories	$152,363,000	$159,800,000	$157,864,000

By Geography (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Europe	$9,551,000	$6,995,000	$4,786,000	$6,569,000	$8,342,000	$5,742,000	$6,280,000	$9,724,000
Asia	$4,922,000	$8,174,000	$9,346,000	$5,411,000	$3,899,000	$7,255,000	$6,022,000	$3,441,000
Other International	$4,510,000	$6,428,000	$5,143,000	$3,736,000	$8,014,000	$4,382,000	$5,129,000	$10,012,000
Latin America	$1,925,000	$1,498,000	$5,314,000	$4,052,000	$5,272,000	$4,473,000	$2,284,000	$3,105,000

By Product & Service (USD)

Component	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Product One	$394,404,000	$331,936,000	$381,898,000	$360,668,000	$624,219,000	$755,735,000	$390,711,000	$336,901,000
Product Two	$90,481,000	$103,956,000	$116,491,000	$74,230,000	$189,467,000	$253,340,000	$101,540,000	$107,717,000
Other Products and Services	$38,960,000	$38,769,000	$37,444,000	$44,344,000	$50,440,000	$50,120,000	$37,367,000	$36,718,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2020	FY2019	FY2018
Firearms	$58,911,000	$59,663,000	$30,213,000
Outdoor Products and Accessories	-$111,337,000	-$18,414,000	-$5,508,000

Operating Margin by Segment (%)

Component	FY2020	FY2019	FY2018
Firearms	11.2%	12.5%	6.7%
Outdoor Products and Accessories	-73.1%	-11.5%	-3.5%

Key facts CIK 1092796 CUSIP 831754106 13F (30d) 39 filings 39 filers Visit website Investor relations