VITL · Vital Farms, Inc.
$13.11
-0.65 (-4.72%)
At close · Jul 21
Market Cap
$561.74M
Shares
42.85M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$759.44M
+25.3%
FY2025
Net Income
$66.28M
+24.2%
FY2025
Gross Margin
37.62%
-0.3pp
FY2025
Operating Margin
11.64%
+1.2pp
FY2025
Diluted EPS
$1.44
+22%
FY2025
Operating Cash Flow
$33.72M
-48%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| $775M – $800M | $784.41M | $759.44MG | $606.31M | $471.86M | $362.05M | $260.9M | $214.28M | $140.73M | $106.71M | |
| — | $508.23M | $473.76M | $376.38M | $309.53M | $252.61M | $178M | $139.75M | $97.86M | $71.89M | |
| — | $276.18M | $285.68M | $229.93M | $162.33M | $109.44M | $82.9M | $74.53M | $42.88M | $34.82M | |
| — | — | 37.62% | 37.92% | 34.4% | 30.23% | 31.77% | 34.78% | 30.47% | 32.63% | |
| — | $171.88M | $159.43M | $133.94M | $101.73M | $77.24M | $57.87M | $47.4M | $29.53M | $19.44M | |
| — | — | $668K | $0 | $0 | — | — | — | — | — | |
| — | $9.64M | $9.25M | $9.26M | $7.93M | $5.44M | $3.54M | $2.55M | $1.92M | $1.44M | |
| — | — | — | — | $0 | $2.34M | — | — | — | — | |
| — | $211.91M | $197.31M | $166.37M | $129.07M | $107.34M | $82.85M | $62.3M | $39.53M | $28.05M | |
| — | $64.27M | $88.37M | $63.55M | $33.25M | $2.1M | $52K | $12.23M | $3.35M | $6.77M | |
| — | — | 11.64% | 10.48% | 7.05% | 0.58% | 0.02% | 5.71% | 2.38% | 6.34% | |
| — | $73.91M | $97.63M | $72.81M | $41.18M | $7.55M | $3.59M | $14.78M | $5.27M | $8.2M | |
| — | $830K | $874K | $1.01M | $782K | $114K | $52K | $488K | — | — | |
| — | $2.79M | $2.89M | $3.99M | -$1.05M | $727K | $302K | -$574K | $1.07M | -$415K | |
| — | $67.06M | $91.26M | $67.54M | $32.2M | $2.83M | $354K | $11.65M | $4.42M | $6.35M | |
| — | $19.2M | $24.98M | $14.15M | $6.64M | $1.6M | -$2.03M | $2.77M | $1.11M | $723K | |
| — | $47.86M | $66.28M | $53.39M | $25.57M | $1.25M | $2.43M | $8.8M | $2.39M | $5.8M | |
| — | — | 8.73% | 8.81% | 5.42% | 0.35% | 0.93% | 4.11% | 1.69% | 5.43% | |
| — | — | — | $0 | $0 | -$21K | -$47K | $84K | $927K | -$168K | |
| — | — | — | $53.77M | $26.74M | -$15K | $2.18M | — | — | — | |
| USD/shares | — | — | $1.49 | $1.25 | $0.62 | $0.03 | $0.06 | $0.31 | $0.09 | $0.22 |
| USD/shares | — | — | $1.44 | $1.18 | $0.59 | $0.03 | $0.06 | $0.27 | $0.07 | $0.16 |
| shares | — | — | 44.59M | 42.85M | 41.19M | 40.65M | 40.03M | 28.67M | 25.9M | 25.81M |
| shares | — | — | 46.02M | 45.13M | 43.31M | 43.47M | 43.32M | 32.91M | 36.07M | 35.26M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2021: $42.87M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Farm Products median 0.56×
EV/EBIT
—
P/E (TTM)
12.61×
Farm Products median 24.26×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Eggs and Butter Segment | $759,444,000 | $606,307,000 | $471,857,000 | $362,050,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Eggs and Egg Related Products | $733,176,000 | $580,954,000 | $449,045,000 | $339,214,000 | $239,967,000 | $196,695,000 | $128,579,000 |
| Butter and Butter Related Products | $26,268,000 | $25,353,000 | $22,812,000 | $22,836,000 | $20,934,000 | $17,585,000 | $12,154,000 |
Key facts
CIK
1579733
CUSIP
92847W103
13F (30d)
29 filings
27 filers
Visit website
Investor relations