Skip to main content
KVYO logo

KVYO · Klaviyo, Inc.

Track KVYO — free
$18.49 -0.73 (-3.80%) At close · Aug 14
Market Cap
$5.26B
Shares
284.73M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.23B +31.6%
FY2025 Revenue FY2021–FY2025
Net Income
-$31.77M +31.2%
FY2025 Net Income FY2021–FY2025
Gross Margin
74.67% -1.7pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-5.49% +3.5pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$0.11 +35.3%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
$218.01M +31.4%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$1.39B $1.23BG $937.46M $698.1M $472.75M $290.64M
$364.17M $312.52M $221.31M $177.89M $128.03M $84.7M
$1.03B $921.5M $716.16M $520.21M $344.72M $205.94M
74.67% 76.39% 74.52% 72.92% 70.86%
$321.37M $291.21M $238.46M $262.18M $104.08M $65.6M
$529.44M $506.24M $404.21M $394.37M $213.85M $156.34M
$200.58M $191.8M $157.57M $194.29M $81.83M $63.24M
$18.6M $17.72M $13.65M $9.04M $5.27M
$4.22M $0 $7.88M
$1.05B $989.25M $800.24M $850.83M $399.76M $285.18M
-$25.9M -$67.76M -$84.08M -$330.62M -$55.04M -$79.23M
-5.49% -8.97% -47.36% -11.64% -27.26%
-$49.16M -$66.36M -$316.97M -$46M -$73.96M
$0 $0 $8000
$38.17M $39.4M $39.58M $24.05M $5.54M $139K
$36.63M $37.24M $40.4M $23.58M $5.93M $159K
$10.73M -$30.52M -$43.68M -$307.04M -$49.11M -$79.07M
$3.94M $1.25M $2.46M $1.19M $83K $319K
$6.79M -$31.77M -$46.14M -$308.23M -$49.19M -$79.39M
-2.57% -4.92% -44.15% -10.41% -27.32%
$6.79M -$31.77M -$46.14M -$308.23M -$49.19M -$79.39M
USD/shares -$0.11 -$0.17 -$1.27 -$0.21 -$0.36
USD/shares -$0.11 -$0.17 -$1.27 -$0.21 -$0.36
shares 290.9M 266.34M 242.89M 229.86M 220.87M
shares 290.9M 266.34M 242.89M 229.86M 220.87M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2023: $140.41M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 4.09×
EV/EBIT
Peer median 22.54×
P/E (TTM)
616.33×
Peer median 36.02×

Peer medians compare against the 87 similar-size Software - Application companies (of 213 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
United States $741,101,000 $584,844,000 $443,471,000 $307,222,000 $197,263,000
EMEA Other Than UNITEDKINGDOM $182,494,000 $118,646,000 $80,227,000
Asia Pacific $127,179,000 $95,920,000 $72,797,000 $47,905,000 $27,574,000
United Kingdom $123,609,000 $90,593,000 $63,424,000
Other Americas $59,636,000 $47,461,000 $38,180,000 $26,790,000 $15,758,000
EMEA $90,831,000 $50,045,000
Key facts CIK 1835830 CUSIP 49845K101 13F (30d) 268 filings 262 filers Visit website Investor relations