Skip to main content
TMP logo

TMP · Tompkins Financial Corp · Financials

Track TMP — free
$100.14 -0.15 (-0.15%) At close · Nov 12
Market Cap
$1.44B
Shares
14.35M
Volume · Nov 12 81.15K Avg daily vol (3M) 108.98K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$446.6M +49.3%
FY2025 Revenue FY2009–FY2025
Net Income
$161.07M +127.3%
FY2025 Net Income FY2009–FY2025
Diluted EPS
$11.24 +126.2%
FY2025 Diluted EPS FY2009–FY2025
Operating Cash Flow
$38.87M -59.1%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$455.49M $446.6M $299.23M $219.76M $308.25M $302.64M $299.2M $286.06M $289.25M $270.51M $249.44M $240.32M $234.58M $231.03M $188.95M $159.42M $157.93M $153.25M
$419.33M $382.07M $347.57M $297.36M $251.32M $241.32M $254.33M $261.38M $251.59M $226.76M $202.74M $188.75M $184.49M $185.1M $158.36M $137.09M $144.06M $146.8M
$292.21M $249.73M $211.1M $209.51M $230.28M $223.79M $225.34M $210.63M $211.8M $201.3M $180.64M $168.38M $163.81M $161.13M $134.14M $111.41M $111.78M $107.04M
$163.28M $196.87M $88.13M $10.24M $77.97M $78.85M $73.86M $75.43M $77.45M $69.2M $68.81M $71.94M $70.77M $69.9M $54.81M $48.01M $46.16M $46.21M
$27K $292K $332K $334K $873K $1.32M $1.48M $1.67M $1.77M $1.93M $2.09M $2.01M $2.1M $2.2M $1.26M $589K $762K $915K
— $6.63M $7.47M $8.09M $7.64M $7.97M $7.83M $7.72M $7.6M $6.82M $6.25M $5.76M $5.02M $4.92M $4.47M $3.94M $4.06M —
$127.12M $132.34M $136.47M $87.84M $21.04M $17.53M $28.99M $50.75M $39.79M $25.46M $22.1M $20.37M $20.68M $23.98M $24.21M $25.68M $32.29M $39.76M
$250.48M $224.86M $92.98M $12.12M $109.71M $114.57M $97.67M $102.86M $104.24M $95.24M $86.52M $87.51M $77.58M $71.76M $42.51M $51.92M $50.38M $47.35M
$70.2M $63.79M $22M $2.5M $24.56M $25.18M $19.92M $21.02M $21.81M $42.62M $27.05M $28.96M $25.4M $20.78M $11.09M $16.37M $16.42M $15.38M
$180.28M $161.07M $70.85M $9.51M $85.03M $89.26M $77.59M $81.72M $82.31M $52.49M $59.34M $58.42M $52.04M $50.86M $31.29M $35.42M $33.83M $31.83M
— 36.07% 23.68% 4.33% 27.58% 29.5% 25.93% 28.57% 28.46% 19.41% 23.79% 24.31% 22.19% 22.01% 16.56% 22.22% 21.42% 20.77%
— $0 $123K $124K $126K $127K $154K $127K $127K $128K $131K $131K $131K $131K $131K $131K $131K $131K
$180.28M $161.07M $70.85M $9.46M $84.78M $88.65M $76.73M $80.41M $80.99M $51.68M $58.43M $57.59M $51.54M $50.44M $31.17M $35.3M $33.83M —
$190.87M $260.51M $77.36M $93.19M -$67.71M $65.39M $89.08M $101.32M $70.37M $48.27M $53.23M $51.43M $53.15M $27.84M $32.86M $33M $35.66M $36.48M
USD/shares $12.65 $11.30 $4.98 $0.66 $5.92 $6.08 $5.22 $5.39 $5.39 $3.46 $3.94 $3.91 $3.51 $3.48 $2.44 $3.21 $3.13 $2.98
USD/shares $12.58 $11.24 $4.97 $0.66 $5.89 $6.05 $5.20 $5.37 $5.35 $3.43 $3.91 $3.87 $3.48 $3.46 $2.43 $3.20 $3.11 $2.96
shares — 14.25M 14.22M 14.25M 14.33M 14.57M 14.7M 14.91M 15.04M 14.95M 14.81M 14.73M 14.68M 14.48M 12.8M 11M 10.81M —
shares — 14.34M 14.27M 14.3M 14.4M 14.65M 14.74M 14.97M 15.13M 15.07M 14.94M 14.86M 14.79M 14.57M 12.84M 11.04M 10.86M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $100.58M in buybacks, $451.38M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Other borrowings 2026-09-30 USD 406,712,000 10-Q filed 2026-10-30
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 3.65×
EV/EBIT
—
P/E (TTM)
7.96×
Peer median 11.92×
Price/Sales (TTM)
3.15×
Peer median 3.48×
Price/Book
1.53×
Peer median 1.27×

Peer medians compare against the 265 similar-size Banks - Regional companies (of 324 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
Insurance Revenues $35,569,000 $39,100,000 $37,351,000 $36,201,000 $34,836,000 $31,505,000 $31,091,000 $29,369,000
Investment Service Income $20,115,000 $19,589,000 $17,951,000 $18,091,000 $19,388,000 $17,520,000 $16,434,000 $17,288,000
Card Services Income $11,502,000 $12,057,000 $11,488,000 $11,024,000 $10,826,000 $9,263,000 $10,526,000 $9,693,000
Service Charges on Deposit Accounts $7,258,000 $7,288,000 $6,913,000 $7,365,000 $6,347,000 $6,312,000 $8,321,000 $8,435,000
Other Non Interest Income $1,298,000 $1,296,000 $1,324,000 $1,291,000 $1,204,000 $1,146,000 $1,183,000 $1,176,000
Key facts CIK 1005817 CUSIP 890110109 13F (30d) 154 filings 141 filers Visit website Investor relations