XXII · 22nd Century Group, Inc.
$3.93
-0.21 (-5.07%)
At close · Jul 28
Going-concern doubt
— flagged May 7, 2026
Substantial doubt about the company's ability to continue as a going concern.
“Given the Company's projected operating requirements and its existing cash and cash equivalents, there is substantial doubt about the Company's ability to continue as a going concern through one year following the date that the Condensed Consolidated Financial Statements are issued. Management's plans do not alleviate substantial doubt about the Company's ability to continue as a going concern through one year following the date that the Condensed Consolidated Financial Statements are issued.”View the 10-Q filed May 7, 2026
Market Cap
$17.51M
Shares
4.46M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$17.59M
-27.9%
FY2025
Net Income
-$5.05M
+66.7%
FY2025
Gross Margin
0.06%
-3.3pp
FY2019
Operating Margin
-65.76%
-8.6pp
FY2025
Diluted EPS
-$1,057.40
+99.9%
FY2025
Operating Cash Flow
-$7.72M
+46.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $15.74M | $17.59M | $24.38M | $32.2M | $40.5M | $30.95M | $28.11M | $25.83M | $26.43M | $16.6M | $12.28M | $8.52M | $528.99K | $7.28M | $18.78K | $1.01M | $49.78K | |
| $9.23M | $10.19M | $14.28M | — | — | — | — | $25.82M | $25.53M | $17.31M | $12.71M | $9.1M | $498.44K | $461.67K | $67.97K | $418.17K | $27.96K | |
| $404.37K | — | — | — | — | — | — | $14.46K | $898.99K | -$707.91K | -$429.7K | -$580.56K | $30.56K | $6.82M | -$49.19K | — | — | |
| — | — | — | — | — | — | — | 0.06% | 3.4% | -4.26% | -3.5% | -6.81% | 5.78% | 93.66% | -262.01% | — | — | |
| $811K | $688K | $1.13M | $2.64M | $3.58M | $3.91M | — | $8.06M | $14.99M | $3.37M | $2.34M | $1.57M | $1.22M | $744.23K | $729.23K | $2.1M | $363.78K | |
| $968.57K | — | — | — | — | — | — | — | $927.41K | $1.16M | $1.58M | $1.36M | $85.93K | $9052 | $61.88K | $286.03K | — | |
| $8.33M | — | — | — | — | — | — | — | $7.66M | $7.12M | $6.19M | $7.76M | $8.82M | $4.11M | $2.21M | $1.79M | $590.83K | |
| $7.91M | $7.59M | $10.29M | $31.06M | $32.23M | $25.91M | $14.97M | $12.95M | $8.59M | $8.28M | — | — | — | — | — | — | — | |
| $423K | $433K | $418K | $655K | $619K | $615K | $658K | $836K | $820K | $539.56K | $516.06K | $454.61K | $265.28K | $141.26K | — | — | — | |
| — | — | — | — | $2.86M | $1.25M | — | $1.19M | $1.2M | $848.97K | $744.16K | $676.29K | $462.77K | $144.29K | $198.41K | $179.95K | $164.46K | |
| — | — | — | $2.42M | $35K | — | — | — | — | — | — | — | — | — | — | — | — | |
| $8.87M | $8.43M | $11.55M | $36.24M | $35.48M | $29.9M | $20.62M | $23.58M | $24.92M | $12.59M | $10.96M | $11.46M | $11.8M | $5M | — | — | — | |
| $14.41M | — | — | — | — | — | — | — | — | — | — | — | $11.77M | $5M | $3.19M | $4.77M | $1.15M | |
| -$12.04M | -$11.57M | -$13.95M | -$44.93M | -$33.64M | -$28.41M | -$19.18M | -$23.57M | -$24.02M | -$13.3M | -$11.39M | -$12.04M | -$11.77M | $1.81M | -$3.24M | -$3.76M | -$1.1M | |
| — | -65.76% | -57.21% | -139.52% | -83.05% | -91.81% | -68.24% | -91.23% | -90.89% | -80.12% | -92.74% | -141.33% | -2224.49% | 24.9% | -17279.09% | -371.05% | -2204.01% | |
| — | — | — | — | -$30.78M | -$27.16M | — | -$22.38M | -$22.82M | -$12.45M | -$10.64M | -$11.37M | -$11.3M | $1.96M | -$3.05M | -$3.58M | -$932.79K | |
| $908K | $1.46M | $2.09M | $9.37M | $55K | $58K | $72K | $56K | $11K | $29.1K | $37.75K | $52.98K | $7094 | $748.61K | — | — | — | |
| -$855K | -$1.58M | -$1.52M | -$9.71M | -$2.9M | -$4.18M | -$490K | -$2.99M | $16.05M | $270.75K | -$193.58K | $1.01M | -$3.83M | -$27.97M | -$3.49M | $2.41M | -$326.4K | |
| — | — | — | — | — | — | — | — | — | $7526 | $57.65K | $57.65K | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $346.18K | -$202.34K | -$95.68K | — | — | — | — | — | |
| -$12.89M | -$13.15M | -$15.47M | -$54.64M | -$36.53M | -$32.6M | -$19.67M | -$26.56M | -$7.97M | -$13.03M | -$11.58M | -$11.03M | -$15.6M | -$26.15M | — | — | — | |
| — | -$28K | $30K | $47K | $21K | $14K | $38K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | — | |
| -$3.99M | -$5.05M | -$15.16M | -$140.78M | -$59.8M | -$32.61M | -$19.71M | -$26.56M | -$7.97M | -$13.03M | -$11.58M | -$11.03M | -$15.6M | -$26.15M | -$6.74M | -$1.35M | -$1.42M | |
| — | -28.74% | -62.19% | -437.14% | -147.65% | -105.37% | -70.12% | -102.81% | -30.15% | -78.49% | -94.31% | -129.45% | -2948.13% | -359.33% | -35873.67% | -133.77% | -2859.62% | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | -$1456 | $6116 | -$15 | |
| -$16.17M | -$9.73M | -$25.47M | -$150.77M | -$59.8M | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$3.99M | -$5.05M | -$15.16M | -$140.66M | -$59.75M | -$32.85M | -$19.64M | -$26.57M | -$7.95M | -$13.03M | -$11.58M | — | — | — | — | — | — | |
| USD/shares | — | -$1,057.40 | -$914,221.00 | -$109,889,331.00 | -$69,303,600.00 | -$46,947,600.00 | -$31,298,400.00 | -$46,947,600.00 | — | — | — | — | — | -$134,136,000.00 | -$49,183,200.00 | -$11,178,000.00 | — |
| USD/shares | — | -$1,057.40 | -$914,221.00 | -$109,889,331.00 | -$69,303,600.00 | -$46,947,600.00 | -$31,298,400.00 | -$46,947,600.00 | — | — | — | — | — | -$134,136,000.00 | -$49,183,200.00 | -$11,178,000.00 | — |
| shares | — | 9203.35 | 27.85 | 1.372 | 0.8626 | 0.6987 | 0.6209 | 0.5631 | 0.556 | 0.4525 | 0.3571 | 0.3048 | 0.2684 | 0.1952 | 0.1361 | 0.118 | 0.0556 |
| shares | — | 9203.35 | 27.85 | 1.372 | 0.8626 | 0.6987 | 0.6209 | 0.5631 | 0.556 | 0.4525 | 0.3571 | 0.3048 | 0.2684 | 0.1952 | 0.1361 | 0.118 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
0.00×
Peer median 7.39×
Peer medians compare against the 8 similar-size Tobacco companies (of 15 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Single Reportable Segment | $17,587,000 | $24,382,000 | $32,204,000 | — | — |
| Hemp or Cannabis | — | — | — | $21,610,000 | $43,000 |
| Tobacco | — | — | — | $40,501,000 | $30,905,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cigarettes | $12,897,000 | $14,219,000 | $14,027,000 | — | — |
| Filtered Cigars | $4,110,000 | $9,427,000 | $17,240,000 | — | — |
| Other Tobacco Products | $442,000 | $756,000 | — | — | — |
| Vln | $138,000 | -$20,000 | $937,000 | — | — |
| Cigarillos | — | $756,000 | — | — | — |
| Hemp or Cannabis | — | — | — | $21,610,000 | $43,000 |
| Tobacco | — | — | — | $40,501,000 | $30,905,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2022 | FY2021 |
|---|---|---|
| Hemp or Cannabis | $15,870,000 | $624,000 |
| Tobacco | $5,753,000 | $2,527,000 |
Operating Margin by Segment (%)
| Component | FY2022 | FY2021 |
|---|---|---|
| Hemp or Cannabis | 73.4% | 1451.2% |
| Tobacco | 14.2% | 8.2% |