Skip to main content
$64.12 +1.42 (+2.26%) At close · Jul 31
Market Cap
$1.83B
Shares
28.59M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$541.32M +5%
FY2025 Revenue FY2018–FY2025
Net Income
$65.32M +12.4%
FY2025 Net Income FY2011–FY2025
Gross Margin
38.43% +1.8pp
FY2025 Gross Margin FY2018–FY2025
Operating Margin
15.27% +1.2pp
FY2025 Operating Margin FY2018–FY2025
Diluted EPS
$2.19 +15.9%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
$102.11M +2.8%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$565M – $585M $554.78M $541.32MG $515.77M $550.42M $586.87M $512.93M $424.07M $469M $470.48M
$338.32M $333.29M $326.62M $359.56M $376.33M $328.31M $285M $311.42M $305.51M $282.56M $256.25M $255.2M $274.06M $288.11M $475.54M $478.66M
$216.46M $208.03M $189.15M $190.86M $210.54M $184.62M $139.06M $157.58M $164.97M $140.43M $140.43M $127.11M $33.03M $30.17M $26.8M
38.43% 36.67% 34.68% 35.87% 35.99% 32.79% 33.6% 35.06%
$25.71M $25.27M $23.39M $24.92M $24.1M $23.86M $24.32M $25.97M $25.3M $25.15M $24.04M $22.46M $22.56M $23.22M $20.92M $19.99M
$101.08M $98.72M $88.29M $83.82M $91.52M $82.6M $67.79M $70.41M $73.57M $71.94M $61.62M $57.43M $59.14M $69.99M $80.39M $71.89M
$16.17M $16.16M $13.35M $11.02M $11.63M $9.41M $9.06M $7.77M $6.82M $6.6M $5.82M $4.04M $4.19M $5M $3M
$34.54M $30.92M $28.71M $29.75M $26.93M $26.67M $24.62M $22.51M $20.67M $18.99M $16.25M $16.97M $21.17M $19.62M $17.55M
$0 $1.48M $7.45M $5.06M $4.14M $3.05M $7.88M $10.46M $6.39M $2.88M
$88.34M $82.64M $72.78M $75.05M $93.01M $76.48M $45.13M $53.82M $61.04M $38.5M $63.17M $18.11M $42.32M $17.69M $26.69M $25.24M
15.27% 14.11% 13.64% 15.85% 14.91% 10.64% 11.47% 12.97%
$117.18M $103.7M $103.76M $122.76M $103.41M $71.8M $78.43M $83.55M $59.17M $82.16M $34.37M $59.29M $38.86M $46.3M $42.79M
$3.85M $4.31M $4.24M $3.33M $2.19M $2.11M $3.27M $2.65M $2.09M $3.34M $3.7M $2.63M $2.33M $3.26M $2.56M $2.12M
$2.17M $2.13M $4.28M $4.63M $1.33M $840K $1.05M $1.74M $1.83M $1.28M $1.31M $3.07M $2.79M $1.9M $1.73M $1.26M
$983K $1.13M -$1.56M $102K -$12.27M -$137.36M $350K -$3.55M -$2.94M $1.76M -$5.92M -$5.85M -$2.98M $376K $254K $1.1M
$89.32M $83.77M $71.22M $75.15M $80.74M -$60.88M $45.48M $50.27M $58.1M $40.25M $57.25M $12.26M $39.35M $18.06M $26.94M $26.34M
$20.18M $18.45M $13.11M $14.62M $21.16M -$19.01M $10.79M $14.12M $11.57M $25.81M $22.87M $5.31M $12.83M $16.07M $6.61M $5.37M
$69.15M $65.32M $58.11M $60.53M $59.58M -$41.87M $34.69M $36.15M $46.53M $14.45M $34.38M $6.95M $26.52M -$3.93M $20.33M $20.97M
12.07% 11.27% 11% 10.15% -8.16% 8.18% 7.71% 9.89%
$79.79M $83.33M $49.58M $65.47M $63.43M $49.53M $30.49M $42.16M $45.19M $28.68M $40.19M $12.18M $4.19M $34.78M $14.88M
USD/shares $2.21 $1.91 $1.93 $1.86 -$1.30 $1.07 $1.11 $1.41 $0.44 $1.05 $0.21 $0.79 -$0.12 $0.60 $0.61
USD/shares $2.55 – $2.70* $2.19G $1.89 $1.92 $1.85 -$1.30 $1.06 $1.09 $1.39 $0.43 $1.03 $0.21 $0.78 -$0.12 $0.59 $0.60
shares 29.51M 30.41M 31.36M 31.97M 32.33M 32.32M 32.7M 33.02M 32.89M 32.73M 32.96M 33.62M 33.6M 33.92M
shares 29.81M 30.72M 31.58M 32.24M 32.33M 32.58M 33.11M 33.57M 33.42M 33.25M 33.48M 34.13M 34.25M 34.52M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $245.45M in buybacks, $75.59M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.16×
EV/EBIT
Peer median 30.94×
P/E (TTM)
27.40×
Peer median 36.75×

Peer medians compare against the 24 similar-size Electronic Components companies (of 40 listed).

Valuation over time computed as of each quarter's filing date

Key facts CIK 26058 CUSIP 126501105 13F (30d) 70 filings 64 filers Visit website Investor relations